MURPROTEC SERVICES
Annual accounts 2025
abbreviated format, filed on 17-07-2026, 14 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €18.0m. Estimated: probably between €11.0m and €30.0m.
Balance sheet
balance sheet total €1.3m on 31-12-2025in euro
in euro
Position in the sector
15.8%
Higher than 23% of 9,902 companies in 2025.
1.18
Higher than 29% of 9,665 companies in 2025.
2.6%
Higher than 46% of 9,780 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: top quarter
Staff
€123,398
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 7 people joined and 8 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
1.3m | 1.5m | 1.0m | 769,225 | |
21/28 |
8,459 | 9,828 | 5,785 | - | |
22/27 |
8,459 | 9,828 | 5,785 | - | |
24 |
8,459 | 9,828 | 5,785 | - | |
29/58 |
1.3m | 1.5m | 1.0m | 769,225 | |
40/41 |
861,400 | 1.2m | 618,709 | 721,842 | |
40 |
820,840 | 1.2m | 618,709 | 721,514 | |
41 |
40,560 | 12,061 | - | 328 | |
54/58 |
367,945 | 280,989 | 379,879 | 28,844 | |
490/1 |
36,760 | 31,969 | 20,167 | 18,539 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
1.3m | 1.5m | 1.0m | 769,225 | |
10/15 |
201,444 | 167,860 | 168,341 | 42,793 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | |
13 |
189,860 | 157,860 | 158,000 | 32,000 | |
133 |
189,860 | 157,860 | 158,000 | 32,000 | |
14 |
1,584 | - | 341 | 793 | |
17/49 |
1.1m | 1.4m | 856,199 | 726,432 | |
42/48 |
1.1m | 1.3m | 815,034 | 701,646 | |
44 |
119,825 | 46,955 | 58,999 | 36,996 | |
440/4 |
119,825 | 46,955 | 58,999 | 36,996 | |
45 |
953,206 | 1.2m | 704,568 | 560,727 | |
450/3 |
245,485 | 379,151 | 264,818 | 205,061 | |
454/9 |
707,721 | 843,376 | 439,750 | 355,666 | |
47/48 |
- | - | 51,467 | 103,923 | |
492/3 |
89 | 98,646 | 41,165 | 24,786 | |
| Income statement | |||||
9900 |
4.2m | 4.1m | 2.6m | 1.5m | |
62 |
4.1m | 4.0m | 2.4m | 1.4m | |
630 |
6,189 | 3,856 | 1,320 | - | |
640/8 |
15,537 | 1,530 | 1,698 | 584 | |
9901 |
129,861 | 69,237 | 219,396 | 70,689 | |
75/76B |
- | - | 0 | 3 | |
75 |
- | - | 0 | 3 | |
65/66B |
1,596 | 1,303 | 1,113 | 517 | |
65 |
1,596 | 1,303 | 1,113 | 517 | |
9903 |
128,265 | 67,934 | 218,283 | 70,175 | |
67/77 |
94,681 | 68,415 | 92,735 | 37,382 | |
9904 |
33,584 | -481 | 125,548 | 32,793 | |
9905 |
33,584 | -481 | 125,548 | 32,793 | |
| Appropriation of the result | |||||
9906 |
33,584 | -140 | 126,341 | 32,793 | |
14P |
0 | 341 | 793 | - | |
791/2 |
- | 140 | - | - | |
691/2 |
32,000 | - | 126,000 | 32,000 | |
6920 |
32,000 | - | - | - | |
6921 |
- | - | 126,000 | 32,000 | |
| Social balance sheet | |||||
9087 |
33.2 | 32 | 25.8 | 13.7 | |
Hours worked1013 |
51,125 | 48,140 | 36,961 | 21,728 | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 17-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 136,050 | 73,093 | 220,716 | - | ||
| 39,773 | 3,375 | 126,868 | - | ||
| 4,820 | 7,899 | 7,105 | - | ||
| 86,956 | -98,890 | 351,035 | - | ||
| 193,074 | 256,678 | 203,721 | 67,579 | ||
| 15.8% | 10.9% | 16.4% | 5.6% | ||
| 1.18 | 1.20 | 1.25 | 1.10 | ||
| 5.33 | 8.15 | 5.09 | 16.98 | ||
| 16.7% | -0.3% | 74.6% | 76.6% | ||
| 2.6% | 0.0% | 12.3% | 4.3% | ||
| 85.24 | 56.10 | over 100 | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 31 | 32 | 26 | 21 |
| full-time | 31 | 32 | 25 | 21 |
| part-time | - | - | 1 | - |
| in full-time equivalents | 31 | 32 | 25.8 | 21 |
| 33.2 | 30.5 | 22.5 | 13.7 | |
| On a permanent contract | 31 | 32 | 26 | 21 |
| Joined | 7 | 15 | 18 | 32 |
| Left | 8 | 9 | 13 | 11 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €4,820 | €7,899 | €7,105 | - |
| €6,189 | €3,856 | €1,320 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MURPROTEC SERVICES
The operating result for 2025 is 88% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 89.1% to 84.2%. Equity is higher and debt is lower.