MULTILIST (0435.408.452): financials and annual accounts

MULTILIST

Antwerp ·KBO/BCE: BE 0435.408.452

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	543,079	665,507	658,172	637,091	818,521	859,373	575,012	496,545	539,521	600,572	698,685	535,129	418,082	487,347	444,866	434,999	441,515	431,616	544,620	474,992
`21/28`	527,961	574,656	586,264	572,401	587,955	596,475	361,512	354,619	372,461	390,303	409,249	351,230	401,572	404,887	408,385	395,105	396,444	390,122	405,324	335,446
`22/27`	526,096	572,790	584,399	570,535	586,090	594,610	359,647	352,753	370,595	388,437	407,384	350,364	400,706	404,021	407,519	394,239	395,578	389,007	404,209	334,331
`22`	526,096	572,391	582,867	566,048	577,003	590,309	357,281	352,753	370,595	388,437	404,640	342,635	267,558	267,558	267,558	267,558	267,558	267,558	267,686	181,051
`23`	-	0	600	2,432	4,265	-	-	-	-	-	366	732	121,443	121,443	121,443	121,443	121,443	120,443	136,523	153,280
`24`	0	399	931	2,055	4,823	4,301	2,366	-	-	-	2,378	6,997	11,705	15,020	18,518	5,238	6,577	1,006	-	-
`28`	1,866	1,866	1,866	1,866	1,866	1,866	1,866	1,866	1,866	1,866	1,866	866	866	866	866	866	866	1,115	1,115	1,115
`29/58`	15,117	90,852	71,908	64,690	230,566	262,898	213,500	141,927	167,060	210,269	289,436	183,899	16,510	82,460	36,481	39,894	45,071	41,494	139,296	139,546
`3`	-	-	-	0	122,479	122,479	94,860	95,020	141,869	137,136	244,471	129,248	-	-	-	-	-	-	-	-
`37`	-	-	-	0	122,479	122,479	94,860	95,020	141,869	137,136	244,471	129,248	-	-	-	-	-	-	-	-
`40/41`	1,136	84,557	63,850	35,927	20,890	84,171	98,748	23,489	15,504	12,724	28,741	4,733	3,514	35,658	6,742	29,572	38,114	40,465	137,736	137,160
`40`	1,136	84,557	58,930	27,168	3,390	-	32,264	17,929	6,889	5,770	3,957	3,849	3,514	-	6,400	1,328	2,608	1,936	67,736	37,160
`41`	-	0	4,920	8,760	17,501	84,171	66,484	5,560	8,615	6,954	24,784	884	-	35,658	342	28,244	35,506	38,529	70,000	100,000
`54/58`	11,654	3,733	4,617	25,534	84,374	53,614	16,516	20,237	9,687	57,506	12,339	47,268	10,351	13,164	3,553	10,322	6,957	1,029	1,560	2,386
`490/1`	2,327	2,562	3,442	3,229	2,823	2,634	3,375	3,180	-	2,903	3,885	2,649	2,645	33,638	26,186	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	543,079	665,507	658,172	637,091	818,521	859,373	575,012	496,545	539,521	600,572	698,685	535,129	418,082	487,347	444,866	434,999	441,515	431,616	544,620	474,992
`10/15`	403,207	55,153	68,259	81,746	204,183	244,219	28,953	-73,445	-109,504	-16,754	-129,137	-74,281	-51,816	101	-464	29,379	69,265	139,099	155,666	136,753
`10/11`	316,250	316,250	316,250	316,250	316,250	316,250	316,250	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171
`10`	316,250	316,250	316,250	316,250	316,250	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	316,250	316,250	316,250	316,250	316,250	316,250	316,250	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171	68,171
`12`	250,285	250,285	250,285	250,285	250,285	250,285	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	3,409	3,409	3,409	3,409	3,409	3,409	3,409	87,495	87,495	87,495	87,495	87,495	87,495	87,495	87,495	87,495	87,495	87,495	87,495	68,582
`130/1`	3,409	3,409	3,409	3,409	3,409	3,409	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409	3,409
`132`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,750	18,750	18,750	18,750
`133`	-	-	-	-	-	-	-	84,086	84,086	84,086	84,086	84,086	84,086	84,086	84,086	84,086	65,336	65,336	65,336	46,423
`14`	-166,736	-514,791	-501,685	-488,197	-365,760	-325,725	-290,706	-229,110	-265,169	-172,420	-284,803	-229,946	-207,482	-155,565	-156,130	-126,287	-86,401	-16,567	-	-
`17/49`	139,871	610,355	589,913	555,345	614,338	615,154	546,059	569,990	649,025	617,326	827,823	609,410	469,898	487,246	445,330	405,620	372,250	292,517	388,954	338,239
`17`	-	-	-	-	-	-	-	-	-	-	-	-	3,502	7,561	98,234	86,763	86,763	86,763	109,102	75,190
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	3,502	7,561	98,234	86,763	86,763	86,763	109,102	75,190
`42/48`	139,871	610,355	588,397	552,981	613,102	613,994	544,309	569,990	648,935	617,060	823,973	606,941	466,396	479,685	347,096	318,857	285,487	205,754	279,852	263,049
`42`	-	-	-	-	-	-	-	-	-	-	-	293,502	291,260	291,110	203,765	-	-	51,295	84,965	98,452
`43`	-	0	75,000	250,000	275,000	275,000	175,000	250,000	250,000	234,118	465,000	-	-	-	-	-	-	929	670	-
`430/8`	-	0	75,000	250,000	275,000	275,000	175,000	250,000	250,000	234,118	465,000	-	-	-	-	-	-	929	670	-
`44`	1,737	4,804	1,385	992	13,869	5,877	21,600	2,111	2,308	5,551	2,112	7,383	2,037	2,284	1,185	3,550	666	1,136	8,045	368
`440/4`	1,737	4,804	1,385	992	13,869	5,877	21,600	2,111	2,308	5,551	2,112	7,383	2,037	2,284	1,185	3,550	666	1,136	8,045	368
`45`	800	681	0	-	0	3,160	52,474	2,213	183	437	525	3,510	108,996	106,931	84,189	120,594	84,578	36,510	95,617	61,576
`450/3`	800	681	0	-	0	3,160	52,474	2,213	183	437	525	3,510	62	417	-	690	-	5,148	11,885	13,214
`454/9`	-	-	-	-	-	-	-	-	-	-	-	-	108,934	106,514	84,189	119,904	84,578	31,362	83,732	48,362
`47/48`	137,335	604,870	512,013	301,989	324,233	329,957	295,235	315,667	396,444	376,953	356,336	302,545	64,103	79,360	57,957	194,713	200,243	115,884	90,555	102,653
`492/3`	-	0	1,516	2,365	1,236	1,160	1,750	-	89	266	3,850	2,469	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	24,416	88,289	64,765	49,500	29,018	119,976	176,588	338,410
`76A`	355,225	-	-	-	-	-	-	-	4,566	415	-	-	7,239	-	1,296	-	-	-	-	260
`9900`	359,636	2,779	46,119	-94,610	-16,880	-18,485	-58,380	65,311	-63,862	143,324	-19,336	18,128	-47,950	17,577	-19,812	-20,321	-55,543	13,398	62,196	99,967
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	72,366	70,712	84,577	69,821	84,561	106,578	114,392	238,443
`630`	6,801	11,609	13,432	13,910	15,802	19,813	19,611	17,842	17,842	20,586	22,500	22,950	3,315	3,498	2,570	1,778	1,966	17,513	16,885	34,118
`640/8`	4,738	3,544	36,781	2,367	2,395	2,997	55,345	3,980	5,321	3,451	3,473	3,621	2,956	3,073	3,705	3,213	2,914	3,222	2,112	2,107
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	247	-	1,725	-	21	11,717	-
`9901`	348,098	-12,374	-4,094	-110,887	-35,078	-41,296	-133,336	43,489	-87,025	119,287	-45,309	-8,443	-54,221	11,006	-26,087	-25,312	-60,423	-7,337	43,199	63,742
`75/76B`	18	9	-	0	116	5,910	4,580	14	51	16	188	27	58	549	8	710	71	912	3	456
`75`	18	9	-	0	116	5,910	4,580	14	51	16	188	27	58	549	8	710	71	912	3	456
`65/66B`	55	741	9,393	12,394	4,918	-366	16,758	7,213	5,505	6,920	9,578	13,889	4,993	10,743	5,060	5,448	9,482	10,122	7,686	9,261
`65`	55	741	9,393	12,394	4,918	-366	16,758	7,213	5,505	6,920	9,578	13,889	4,993	10,743	5,060	5,448	9,482	10,122	7,686	9,261
`9903`	348,060	-13,106	-13,487	-123,281	-39,880	-35,019	-145,514	36,290	-92,480	112,383	-54,699	-22,305	-51,917	565	-29,843	-31,775	-69,834	-16,568	23,799	55,197
`67/77`	5	-	-	0	156	-	167	232	270	-	157	159	-	-	-	8,111	-	-1	4,886	3,787
`9904`	348,055	-13,106	-13,487	-123,281	-40,036	-35,019	-145,681	36,059	-92,750	112,383	-54,856	-22,464	-51,917	565	-29,843	-39,886	-69,834	-16,567	18,913	51,410
`789`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,750	-	-	-	-
`689`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,750
`9905`	348,055	-13,106	-13,487	-123,281	-40,036	-35,019	-145,681	36,059	-92,750	112,383	-54,856	-22,464	-51,917	565	-29,843	-21,136	-69,834	-16,567	18,913	32,660
Appropriation of the result
`9906`	-166,736	-514,791	-501,685	-488,197	-365,760	-325,725	-374,792	-229,110	-265,169	-172,420	-284,803	-229,946	-207,482	-155,565	-156,130	-107,537	-86,401	-16,567	18,913	7,688
`14P`	-514,791	-501,685	-488,197	-364,917	-325,725	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	84,086	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,750	-	-	18,913	7,688
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	18,750	-	-	18,913	7,688
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	10-06-2026	2026-00154673	PDF
31-12-2024	micro format	23-07-2025	2025-00299765	PDF
31-12-2023	micro format	01-07-2024	2024-00188879	PDF
31-12-2022	micro format	13-06-2023	2023-00126139	PDF
31-12-2021	micro format	19-07-2022	2022-20213216	PDF
31-12-2020	micro format	08-07-2021	2021-33200295	PDF
31-12-2019	micro format	27-08-2020	2020-45600044	PDF
31-12-2018	micro format	29-07-2019	2019-40100219	PDF
31-12-2017	micro format	23-07-2018	2018-35600559	PDF
31-12-2016	micro format	23-06-2017	2017-20300417	PDF
31-12-2015	abbreviated format	02-06-2016	2016-15000207	PDF
31-12-2014	abbreviated format	01-06-2015	2015-14100062	PDF
31-12-2013	abbreviated format	28-05-2014	2014-14000429	PDF
31-12-2012	abbreviated format	11-06-2013	2013-16800198	PDF
31-12-2011	abbreviated format	30-05-2012	2012-13500489	PDF
31-12-2010	abbreviated format	14-06-2011	2011-16300518	PDF
31-12-2009	abbreviated format	23-06-2010	2010-21300446	PDF
31-12-2008	abbreviated format	04-06-2009	2009-20000209	PDF
31-12-2007	abbreviated format	04-06-2008	2008-19200203	PDF
31-12-2006	abbreviated format	22-06-2007	2007-27800214	PDF
31-12-2005	abbreviated format	20-06-2006	2006-27801511	PDF
31-12-2004	abbreviated format	13-06-2005	2005-24700587	PDF
31-12-2003	abbreviated format	01-07-2004	2004-37704347	PDF
31-12-2002	abbreviated format	03-07-2003	2003-38301095	PDF
31-12-2001	abbreviated format	16-08-2002	2002-48203083	PDF
31-12-2000	abbreviated format	30-07-2001	2001-45302328	PDF
31-12-1999	abbreviated format	13-07-2000	2000-41404034	PDF
31-12-1998	abbreviated format	21-06-1999	1999-20700663	PDF
31-12-1997	abbreviated format	16-07-1998	1998-33601253	PDF
31-12-1996	abbreviated format	05-08-1997	1997-36204266	PDF
31-12-1995	abbreviated format	01-08-1996	1996-38501330	PDF
31-12-1994	abbreviated format	01-08-1995	1995-43404638	PDF
31-12-1993	abbreviated format	17-06-1994	1994-15905072	PDF
31-12-1992	abbreviated format	20-08-1993	1993-32702259	PDF
31-12-1991	abbreviated format	14-07-1992	1992-21900176	PDF
31-12-1990	abbreviated format	15-07-1991	1991-18001400	PDF
31-12-1989	abbreviated format	27-06-1990	1990-12003079	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
354,898	-765	9,338	-96,977	-19,276	-21,482	-113,725	61,331	-69,183	139,873	-22,809	14,507	-50,906	14,504	-23,517	-23,534	-58,457	10,176	60,084	97,860
354,855	-1,498	-55	-109,370	-24,234	-15,206	-126,070	53,901	-74,907	132,969	-32,356	486	-48,602	4,063	-27,273	-38,108	-67,868	946	35,798	85,528
0	0	109,720	0	7,282	4,491	26,505	0	0	1,639	80,520	1,098	0	0	15,850	439	8,537	2,311	86,763	35,096
7,921	-883	-20,918	-58,840	30,760	37,098	-3,721	10,550	-47,819	45,166	-34,929	36,917	-2,813	9,611	-6,769	3,365	5,928	-531	-826	-
-124,754	-519,503	-516,489	-488,290	-382,537	-351,096	-330,809	-428,064	-481,875	-406,791	-534,537	-423,042	-449,886	-397,225	-310,615	-278,963	-240,416	-164,260	-140,556	-123,503
-	-	-	-	-	-	-	-	-	-	-	-	-	12.5%	-40.3%	-51.1%	-	-6.1%	24.5%	18.8%
74.2%	8.3%	10.4%	12.8%	24.9%	28.4%	5.0%	-14.8%	-20.3%	-2.8%	-18.5%	-13.9%	-12.4%	0.0%	-0.1%	6.8%	15.7%	32.2%	28.6%	28.8%
0.11	0.15	0.12	0.12	0.38	0.43	0.39	0.25	0.26	0.34	0.35	0.30	0.04	0.17	0.11	0.13	0.16	0.20	0.50	0.53
0.11	0.15	0.12	0.12	0.18	0.23	0.22	0.08	0.04	0.12	0.05	0.09	0.04	0.17	0.11	0.13	0.16	0.20	0.50	0.53
0.35	11.07	8.64	6.79	3.01	2.52	18.86	-	-	-	-	-	-	-	-	13.81	5.37	2.10	2.50	2.47
86.3%	-23.8%	-19.8%	-150.8%	-19.6%	-14.3%	-503.2%	-	-	-	-	-	-	-	-	-135.8%	-100.8%	-11.9%	12.1%	37.6%
64.1%	-2.0%	-2.0%	-19.4%	-4.9%	-4.1%	-25.3%	7.3%	-17.2%	18.7%	-7.9%	-4.2%	-12.4%	0.1%	-6.7%	-9.2%	-15.8%	-3.8%	3.5%	10.8%
over 100	-1.03	0.99	-7.82	-3.92	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	53 days	147 days	36 days	10 days	33 days	6 days	140 days	40 days
-	-	-	-	-	-	-	-	-	-	-	-	10 days	12 days	5 days	19 days	3 days	4 days	26 days	1 day

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€0	-	€109,720	€0	€7,282
Financial fixed assets	€0	-	-	-	-
	€6,801	€11,609	€13,432	€13,910	€15,802

MULTILIST

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

74.2%

0.11

64.1%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MULTILIST

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency74.2%

Current ratio0.11

Return on assets64.1%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MULTILIST

Next steps

in euro

in euro

74.2%

0.11

64.1%