Equity
Equity fell by 59% in 11 years.
Trustee: Veronique Dancot. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell from €101,030 in 2009 to €41,791 in 2020.
On 23 December 2021 the court declared MULTIFLOR bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 64% of 18,800 companies in 2020.
Higher than 77% of 18,237 companies in 2020.
Higher than 20% of 18,371 companies in 2020.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
89,255 | 90,049 | 89,212 | 149,258 | 153,079 | 190,326 | 271,793 | 292,167 | 341,950 | 343,080 | 349,099 | 358,474 | |
21/28 |
61,813 | 63,625 | 60,000 | 117,896 | 117,896 | 126,037 | 152,163 | 156,740 | 172,759 | 193,098 | 213,437 | 233,432 | |
22/27 |
1,813 | 3,625 | - | 57,896 | 57,896 | 66,037 | 92,163 | 96,740 | 112,759 | 133,098 | 153,437 | 173,432 | |
22 |
- | - | - | 57,619 | 57,619 | 64,892 | 62,835 | 68,377 | 73,918 | 79,460 | 85,002 | 90,544 | |
23 |
- | - | - | 277 | 277 | 831 | - | 69 | 138 | 510 | 882 | 911 | |
24 |
1,813 | 3,625 | - | - | - | 314 | - | - | - | 3,446 | 7,124 | 10,801 | |
26 |
- | - | - | - | - | - | 29,328 | 28,294 | 38,703 | 49,682 | 60,429 | 71,176 | |
28 |
60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | |
29/58 |
27,443 | 26,424 | 29,212 | 31,362 | 35,183 | 64,289 | 119,631 | 135,427 | 169,191 | 149,982 | 135,662 | 125,042 | |
3 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 13,962 | 17,315 | 18,435 | 15,937 | |
30/36 |
2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 13,962 | 17,315 | 18,435 | 15,937 | |
40/41 |
11,972 | 10,834 | 13,382 | 15,891 | 19,049 | 48,512 | 113,996 | 131,182 | 152,906 | 130,177 | 115,016 | 104,296 | |
40 |
- | - | - | - | - | - | 10,684 | 11,788 | 13,094 | 4,802 | 4,426 | 13,122 | |
41 |
11,972 | 10,834 | 13,382 | 15,891 | 19,049 | 48,512 | 103,312 | 119,394 | 139,812 | 125,375 | 110,590 | 91,173 | |
54/58 |
- | - | - | - | 663 | 307 | 3,134 | 1,745 | 2,027 | 2,490 | 2,211 | 4,809 | |
490/1 |
12,971 | 13,090 | 13,330 | 12,971 | 12,971 | 12,971 | - | - | 296 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
89,255 | 90,049 | 89,212 | 149,258 | 153,079 | 190,326 | 271,793 | 292,167 | 341,950 | 343,080 | 349,099 | 358,474 | |
10/15 |
41,791 | 45,334 | 44,794 | 8,966 | 16,221 | 33,563 | 77,359 | 92,102 | 101,030 | 98,281 | 89,804 | 94,990 | |
10/11 |
6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | 6,205 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 620 | 620 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 620 | 620 | |
14 |
33,726 | 37,269 | 36,729 | 901 | 8,156 | 25,498 | 69,293 | 84,037 | 92,965 | 90,216 | 82,979 | 88,164 | |
17/49 |
47,464 | 44,715 | 44,417 | 140,292 | 136,858 | 156,763 | 194,435 | 200,064 | 240,920 | 244,799 | 259,295 | 263,484 | |
17 |
- | - | - | 94,552 | 94,552 | 126,003 | 152,936 | 166,562 | 181,315 | 195,274 | 213,856 | 230,521 | |
170/4 |
- | - | - | 94,552 | 94,552 | 126,003 | 152,936 | 166,562 | 181,315 | 195,274 | 213,856 | 230,521 | |
42/48 |
9,544 | 6,795 | 6,497 | 17,300 | 23,346 | 30,760 | 41,499 | 33,502 | 59,605 | 49,525 | 45,439 | 32,964 | |
42 |
- | - | - | 11,500 | 19,004 | 16,118 | 18,437 | 15,447 | 15,413 | 18,020 | 17,734 | 16,379 | |
43 |
769 | 783 | 810 | 1,175 | 773 | - | - | - | 12 | - | - | 70 | |
430/8 |
769 | 783 | 810 | 1,175 | 773 | - | - | - | 12 | - | - | 70 | |
44 |
8,776 | 6,012 | 5,687 | 4,625 | 1,223 | 11,497 | 20,270 | 15,655 | 36,268 | 23,271 | 17,264 | 5,198 | |
440/4 |
8,776 | 6,012 | 5,687 | 4,625 | 1,223 | 11,497 | 20,270 | 15,655 | 36,268 | 23,271 | 17,264 | 5,198 | |
45 |
- | - | - | - | 2,347 | 3,145 | 2,792 | 2,400 | 7,912 | 8,234 | 10,440 | 11,317 | |
450/3 |
- | - | - | - | 2,347 | 3,145 | 2,792 | 2,400 | 7,912 | 8,234 | 10,440 | 11,317 | |
492/3 |
37,920 | 37,920 | 37,920 | 28,440 | 18,960 | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||
70 |
38,131 | 44,162 | 42,830 | 53,120 | 70,180 | - | - | - | 138,990 | 141,442 | 138,291 | 174,138 | |
76A |
6,466 | 1,573 | 54,506 | 1,187 | 1,358 | - | - | - | - | - | 165 | - | |
9900 |
-777 | 3,041 | 45,812 | -2,509 | 3,811 | -8,968 | 2,444 | 12,286 | 36,761 | 43,172 | 30,180 | 62,560 | |
60/61 |
45,375 | 42,694 | 51,524 | 56,815 | 67,728 | - | - | - | 102,229 | 98,270 | 108,111 | 111,578 | |
630 |
1,813 | 1,813 | - | - | 4,071 | 3,629 | 17,548 | 16,251 | 20,339 | 20,339 | 20,339 | 20,968 | |
640/8 |
238 | 175 | 106 | 156 | - | 2,341 | 674 | 1,331 | 529 | 386 | 1,152 | 153 | |
66A |
- | - | - | - | - | 3 | -907 | -262 | - | - | - | 21 | |
9901 |
-2,828 | 1,053 | 45,706 | -2,665 | -260 | -14,938 | -15,778 | -5,296 | 15,892 | 22,447 | 8,689 | 41,439 | |
75/76B |
24 | 382 | 181 | 392 | 28 | 4,391 | 9,056 | 11,150 | - | 1 | 56 | 1 | |
75 |
24 | 43 | 12 | 25 | 28 | 4,391 | 9,056 | 11,150 | - | 1 | 56 | 1 | |
76B |
- | 339 | 169 | 367 | - | - | - | - | - | - | - | - | |
65/66B |
740 | 896 | 10,058 | 4,982 | 4,391 | 2,575 | 8,928 | 15,044 | 12,227 | 12,741 | 14,095 | 13,731 | |
65 |
740 | 896 | 10,058 | 4,982 | 4,372 | 2,575 | 8,928 | 15,044 | 12,227 | 12,741 | 14,095 | 13,731 | |
66B |
- | - | - | - | 19 | - | - | - | - | - | - | - | |
9903 |
-3,543 | 540 | 35,828 | -7,255 | -4,622 | -13,125 | -14,744 | -8,928 | 3,665 | 9,706 | -5,185 | 27,687 | |
67/77 |
- | - | - | - | - | 50 | - | - | 916 | 1,229 | - | - | |
9904 |
-3,543 | 540 | 35,828 | -7,255 | -4,622 | -13,175 | -14,744 | -8,928 | 2,749 | 8,477 | -5,185 | 27,687 | |
9905 |
-3,543 | 540 | 35,828 | -7,255 | -4,622 | -13,175 | -14,744 | -8,928 | 2,749 | 8,477 | -5,185 | 27,687 | |
| Appropriation of the result | |||||||||||||
9906 |
33,726 | 37,269 | 36,729 | 901 | 8,156 | 25,498 | 69,293 | 84,037 | 92,965 | 91,456 | 82,979 | 88,164 | |
691/2 |
- | - | - | - | - | - | - | - | - | 1,240 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 1,240 | - | - | |
| Document | |||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 31-08-2021.
2020 annual accounts filed 31 days after the deadline. Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-60500545.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 31-08-2021 | 2021-60500545 | |
| 31-12-2019 | micro format | 17-05-2021 | 2021-14200177 | |
| 31-12-2018 | micro format | 31-07-2020 | 2020-38100438 | |
| 31-12-2017 | micro format | 06-04-2020 | 2020-08700234 | |
| 31-12-2016 | micro format | 08-01-2020 | 2020-00500145 | |
| 31-12-2014 | full format | 18-12-2015 | 2015-69200283 | |
| 31-12-2011 | full format | 27-03-2013 | 2013-07100344 | |
| 31-12-2010 | full format | 24-11-2011 | 2011-61400568 | |
| 31-12-2009 | full format | 12-05-2010 | 2010-11800288 | |
| 31-12-2008 | full format | 05-06-2009 | 2009-19700206 | |
| 31-12-2007 | full format | 01-09-2008 | 2008-70500268 | |
| 31-12-2006 | full format | 19-12-2007 | 2007-83900200 | |
| 31-12-2005 | full format | 14-08-2006 | 2006-63204328 | |
| 31-12-2004 | full format | 15-09-2005 | 2005-68203185 | |
| 31-12-2003 | full format | 17-08-2004 | 2004-60203005 | |
| 31-12-2002 | full format | 29-08-2003 | 2003-64103616 | |
| 31-12-2001 | full format | 28-08-2002 | 2002-51402203 | |
| 31-12-2000 | full format | 31-07-2001 | 2001-46402301 | |
| 31-12-1999 | full format | 10-08-2000 | 2000-50802423 | |
| 31-12-1998 | full format | 20-08-1999 | 1999-42003720 |
| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1,015 | 2,866 | - | - | 3,811 | -11,308 | 1,770 | 10,955 | 36,231 | 42,786 | 29,028 | 62,407 | ||
| -1,730 | 2,352 | - | - | -552 | -9,545 | 2,804 | 7,323 | 23,088 | 28,816 | 15,154 | 48,656 | ||
| 0 | 5,438 | - | - | - | 13,248 | 12,971 | 231 | 0 | 0 | 344 | - | ||
| - | - | - | - | - | - | 1,389 | -282 | -463 | 279 | -2,598 | - | ||
| 17,899 | 19,629 | 22,714 | 14,062 | 11,837 | 33,529 | 78,132 | 101,925 | 109,586 | 100,457 | 90,223 | 92,078 | ||
| -7.4% | 2.4% | - | -5.0% | -0.4% | - | - | - | 11.4% | 15.9% | 6.3% | 23.8% | ||
| 46.8% | 50.3% | 50.2% | 6.0% | 10.6% | 17.6% | 28.5% | 31.5% | 29.5% | 28.6% | 25.7% | 26.5% | ||
| 2.88 | 3.89 | 4.50 | 1.81 | 1.51 | 2.09 | 2.88 | 4.04 | 2.84 | 3.03 | 2.99 | 3.79 | ||
| 2.61 | 3.52 | 4.11 | 1.67 | 1.40 | 2.01 | 2.82 | 3.97 | 2.60 | 2.68 | 2.58 | 3.31 | ||
| 1.14 | 0.99 | 0.99 | 15.65 | 8.44 | 4.67 | 2.51 | 2.17 | 2.38 | 2.49 | 2.89 | 2.77 | ||
| -8.5% | 1.2% | 80.0% | -80.9% | -28.5% | -39.3% | -19.1% | -9.7% | 2.7% | 8.6% | -5.8% | 29.1% | ||
| -4.0% | 0.6% | 40.2% | -4.9% | -3.0% | -6.9% | -5.4% | -3.1% | 0.8% | 2.5% | -1.5% | 7.7% | ||
| 115 days | 90 days | 114 days | 109 days | 99 days | - | - | - | 34 days | 12 days | 12 days | 28 days | ||
| 71 days | 51 days | 40 days | 30 days | 7 days | - | - | - | 129 days | 86 days | 58 days | 17 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2020 is a loss of €2,828, after a profit of €1,053 in 2019. It is the lowest result since 2014.
Debt's share of the balance-sheet total rises from 49.7% to 53.2%. Equity is lower and debt is higher.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Avenue de la Libération 4 registered office 5060 Sambreville | 07-08-1998 | 2.087.953.506 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 92007F0068/00S003 | 138 m² | 1 · 104 m² | 11.8 m · 3 |
If something looks wrong or is missing, please tell us.