Losses
Every financial year from 2012 to 2017 closed with a loss. 2012 was the heaviest.
Absorbed by DELTACONSULT in May 2018. The last annual accounts are for financial year 2017.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2,300. Estimated: probably between €1,000 and €5,400.
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
969 | 910 | 103 | 133 | 11,934 | 20,011 | |
21/28 |
- | - | - | - | - | 2,552 | |
21 |
- | - | - | - | - | 2,552 | |
29/58 |
969 | 910 | 103 | 133 | 11,934 | 17,459 | |
40/41 |
750 | 906 | 84 | 84 | 9,049 | 483 | |
40 |
750 | 906 | - | - | 9,049 | 350 | |
41 |
- | - | 84 | 84 | - | 133 | |
54/58 |
219 | 5 | 18 | 49 | 2,855 | 8,865 | |
490/1 |
- | - | - | - | 30 | 8,111 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
969 | 910 | 103 | 133 | 11,934 | 20,011 | |
10/15 |
-15,259 | -14,902 | -13,334 | -12,546 | -10,781 | 2,145 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
14 |
-35,259 | -34,902 | -33,334 | -32,546 | -30,781 | -17,855 | |
17/49 |
16,229 | 15,812 | 13,436 | 12,679 | 22,715 | 17,866 | |
42/48 |
15,027 | 14,611 | 11,837 | 10,808 | 22,715 | 17,840 | |
44 |
750 | 3,509 | 1,451 | 1,083 | 12,086 | 7,211 | |
440/4 |
750 | 3,509 | 1,451 | 1,083 | 12,086 | 7,211 | |
45 |
216 | 216 | - | - | - | - | |
450/3 |
216 | 216 | - | - | - | - | |
47/48 |
14,061 | 10,886 | 10,386 | 9,725 | 10,629 | 10,629 | |
492/3 |
1,202 | 1,202 | 1,599 | 1,871 | - | 26 | |
| Income statement | |||||||
9900 |
307 | -1,143 | -341 | -1,090 | -9,535 | -10,134 | |
630 |
- | - | - | - | 2,552 | 6,604 | |
640/8 |
606 | 424 | 388 | 494 | 558 | 822 | |
9901 |
-299 | -1,567 | -729 | -1,584 | -12,645 | -17,560 | |
75/76B |
- | - | - | 1 | 90 | 10 | |
75 |
- | - | - | 1 | 90 | 10 | |
65/66B |
59 | 2 | 59 | 182 | 370 | 303 | |
65 |
59 | 2 | 59 | 182 | 370 | 303 | |
9903 |
-358 | -1,568 | -788 | -1,765 | -12,925 | -17,853 | |
67/77 |
- | - | - | 0 | 1 | 2 | |
9904 |
-358 | -1,568 | -788 | -1,765 | -12,926 | -17,855 | |
9905 |
-358 | -1,568 | -788 | -1,765 | -12,926 | -17,855 | |
| Appropriation of the result | |||||||
9906 |
-35,259 | -34,902 | -33,334 | -32,546 | -30,781 | -17,855 | |
| Document | |||||||
Source: Annual accounts 2017 (PDF), filed on 30-04-2018.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2017 | micro format | 30-04-2018 | 2018-11700068 | |
| 30-09-2016 | abbreviated format | 26-12-2017 | 2017-73200542 | |
| 30-09-2015 | abbreviated format | 26-12-2017 | 2017-73200541 | |
| 30-09-2014 | abbreviated format | 26-12-2017 | 2017-73200538 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-11100490 | |
| 30-09-2012 | abbreviated format | 30-04-2013 | 2013-10900309 |
| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|
| - | - | - | - | -10,093 | -10,956 | ||
| - | - | - | - | -10,374 | -11,251 | ||
| - | - | - | - | 0 | 7,656 | ||
| 215 | -14 | -30 | -2,806 | -6,010 | - | ||
| -14,058 | -13,700 | -11,735 | -10,675 | -10,781 | -381 | ||
| - | - | - | - | -90.3% | 10.7% | ||
| - | - | - | - | 0.53 | 0.98 | ||
| - | - | - | - | - | 8.33 | ||
| - | - | - | - | - | -832.4% | ||
| - | - | - | - | -108.3% | -89.2% |
The ratios are withheld because a balance sheet total of €969 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2017 is a loss of €299, smaller than the loss of €1,567 in 2016.
Equity is negative. Debt (€16,229) exceeds the balance-sheet total (€969).
The network starts from the shareholders of MULTICONNECT. Every company they also own or run is a node.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
MULTICONNECT is no longer in the KBO register. DELTACONSULT took it over in a merger by absorption, published in the Belgian Official Gazette on 3 May 2018.
If something looks wrong or is missing, please tell us.