MULTICONNECT
Annual accounts 2017
micro format, filed on 30-04-2018, on the day of the deadline€307
▲ €1,450
-€299
▲ €1,268
-€358
▲ €1,210
-€14,058
▼ €358
-
-
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2,300. Estimated: probably between €1,000 and €5,400.
Balance sheet
balance sheet total €969 on 30-09-2017What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
969 | 910 | 103 | 133 | 11,934 | 20,011 | |
21/28 |
- | - | - | - | - | 2,552 | |
21 |
- | - | - | - | - | 2,552 | |
29/58 |
969 | 910 | 103 | 133 | 11,934 | 17,459 | |
40/41 |
750 | 906 | 84 | 84 | 9,049 | 483 | |
40 |
750 | 906 | - | - | 9,049 | 350 | |
41 |
- | - | 84 | 84 | - | 133 | |
54/58 |
219 | 5 | 18 | 49 | 2,855 | 8,865 | |
490/1 |
- | - | - | - | 30 | 8,111 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
969 | 910 | 103 | 133 | 11,934 | 20,011 | |
10/15 |
-15,259 | -14,902 | -13,334 | -12,546 | -10,781 | 2,145 | |
10/11 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
100 |
20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | |
14 |
-35,259 | -34,902 | -33,334 | -32,546 | -30,781 | -17,855 | |
17/49 |
16,229 | 15,812 | 13,436 | 12,679 | 22,715 | 17,866 | |
42/48 |
15,027 | 14,611 | 11,837 | 10,808 | 22,715 | 17,840 | |
44 |
750 | 3,509 | 1,451 | 1,083 | 12,086 | 7,211 | |
440/4 |
750 | 3,509 | 1,451 | 1,083 | 12,086 | 7,211 | |
45 |
216 | 216 | - | - | - | - | |
450/3 |
216 | 216 | - | - | - | - | |
47/48 |
14,061 | 10,886 | 10,386 | 9,725 | 10,629 | 10,629 | |
492/3 |
1,202 | 1,202 | 1,599 | 1,871 | - | 26 | |
| Income statement | |||||||
9900 |
307 | -1,143 | -341 | -1,090 | -9,535 | -10,134 | |
630 |
- | - | - | - | 2,552 | 6,604 | |
640/8 |
606 | 424 | 388 | 494 | 558 | 822 | |
9901 |
-299 | -1,567 | -729 | -1,584 | -12,645 | -17,560 | |
75/76B |
- | - | - | 1 | 90 | 10 | |
75 |
- | - | - | 1 | 90 | 10 | |
65/66B |
59 | 2 | 59 | 182 | 370 | 303 | |
65 |
59 | 2 | 59 | 182 | 370 | 303 | |
9903 |
-358 | -1,568 | -788 | -1,765 | -12,925 | -17,853 | |
67/77 |
- | - | - | 0 | 1 | 2 | |
9904 |
-358 | -1,568 | -788 | -1,765 | -12,926 | -17,855 | |
9905 |
-358 | -1,568 | -788 | -1,765 | -12,926 | -17,855 | |
| Appropriation of the result | |||||||
9906 |
-35,259 | -34,902 | -33,334 | -32,546 | -30,781 | -17,855 | |
| Document | |||||||
Source: Annual accounts 2017 (PDF), filed on 30-04-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2017 | micro format | 30-04-2018 | 2018-11700068 | |
| 30-09-2016 | abbreviated format | 26-12-2017 | 2017-73200542 | |
| 30-09-2015 | abbreviated format | 26-12-2017 | 2017-73200541 | |
| 30-09-2014 | abbreviated format | 26-12-2017 | 2017-73200538 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-11100490 | |
| 30-09-2012 | abbreviated format | 30-04-2013 | 2013-10900309 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|
| - | - | - | - | -10,093 | -10,956 | ||
| - | - | - | - | -10,374 | -11,251 | ||
| - | - | - | - | 0 | 7,656 | ||
| 215 | -14 | -30 | -2,806 | -6,010 | - | ||
| -14,058 | -13,700 | -11,735 | -10,675 | -10,781 | -381 | ||
| - | - | - | - | -90.3% | 10.7% | ||
| - | - | - | - | 0.53 | 0.98 | ||
| - | - | - | - | - | 8.33 | ||
| - | - | - | - | - | -832.4% | ||
| - | - | - | - | -108.3% | -89.2% |
The ratios are withheld because a balance sheet total of €969 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MULTICONNECT
The operating result for 2017 is a loss of €299, smaller than the loss of €1,567 in 2016.
Equity is negative. Debt (€16,229) exceeds the balance-sheet total (€969).