Skip to content

MULTI VISION

Active
Private limited company (pre-2019)founded 2011active for 15 yearsUitbreidingstraat 66, 2600 Antwerpen, BelgiumKBO/BCE: BE 0839.202.329

Financials · financial year 2025, micro format

2025 annual accounts filed 20 days after the deadline Filed on 20 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00569859.

Annual accounts 2025 filed on 20-11-2025 PDF all 13 filings

Equity
-€31,696▼ 11.5%
2024 · -€28,417
Total assets
€2,550▼ 6.1%
2024 · €2,715
Net result
-€3,279
2024 · €3,081
Working capital
-€31,696▼ 11.5%
2024 · -€28,417
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is a loss of €3,163, after a profit of €3,197 in 2024.

Operating result-€3,163 2025 Net result-€3,279 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€2,347--€2,870▼ 22.3%-€2,751▲ 4.1%-€7,348▼ 167%€1,412€3,197▲ 126%-€3,163
Net result-€2,644--€3,334below the sector's middle half▼ 26.1%-€3,305below the sector's middle half▲ 0.9%-€7,512below the sector's middle half▼ 127%€1,215within the sector's middle half€3,081within the sector's middle half▲ 154%-€3,279within the sector's middle half
Equity-€18,562--€21,896below the sector's middle half▼ 18.0%-€25,201below the sector's middle half▼ 15.1%-€32,712below the sector's middle half▼ 29.8%-€31,498below the sector's middle half▲ 3.7%-€28,417below the sector's middle half▲ 9.8%-€31,696below the sector's middle half▼ 11.5%
Total assets€6,593-€7,076below the sector's middle half▲ 7.3%€7,257below the sector's middle half▲ 2.6%€3,083below the sector's middle half▼ 57.5%€1,326below the sector's middle half▼ 57.0%€2,715below the sector's middle half▲ 105%€2,550below the sector's middle half▼ 6.1%
Debt€25,155-€28,972▲ 15.2%€32,457▲ 12.0%€35,795▲ 10.3%€32,823▼ 8.3%€31,132▼ 5.2%€34,246▲ 10.0%
Working capital-€23,709--€24,469below the sector's middle half▼ 3.2%-€25,201below the sector's middle half▼ 3.0%-€32,712below the sector's middle half▼ 29.8%-€31,498below the sector's middle half▲ 3.7%-€28,417below the sector's middle half▲ 9.8%-€31,696below the sector's middle half▼ 11.5%
Solvency-281.5%--309.4%below the sector's middle half▼ 27.9pp-347.3%below the sector's middle half▼ 37.8pp
Current ratio0.06-0.16below the sector's middle half▲ 0.100.22below the sector's middle half▲ 0.07
Return on assets (ROA)-40.1%--47.1%below the sector's middle half▼ 7.0pp-45.5%below the sector's middle half▲ 1.6pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Key figures and ratios
2025 value · change against 2024
Debt ≤ 1 year
€34,246▲
2024 · €31,132
The ratios are withheld because a balance sheet total of €2,550 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Subsidies and aid

Flemish government

2022 · 1 entry · €297 awarded · €297 paid
Schemes
1 entry · €297 · €297 paid · Fonds voor Innoveren en Ondernemen

Comparable companies

These companies have the same main activity as MULTI VISION: agents specialised in the wholesale of other particular products (NACE 46180). They are comparable in size and age: total assets between €1,430 and €5,510, founded between 2005 and 2014.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
MULTI VISION Antwerpen2011€2,550-€31,696-€3,135-€3,2792025
GRAVITY TRANSPORT SYSTEM Aubange2010€3,723-€124,892-€4,413-€5,3662025
RENOVIA Pelt2008€4,074-€128,504-€6,387-€8,5052025
TANG TRADING COMPANY Landen2005€1,811-€8,785-€1,237-€2,1562025
BG Les Baudets Bertrix2007€1,425-€152,519-€1,381-€2,0652025
CAR GCM Juprelle2014€4,676-€62,319-€327-€7782025
EVMH Chastre2011€5,514€3,789-€3,861-€5,5972024

They were chosen from the 1,931 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,907 companies had the same profile as MULTI VISION has now. Two years later, 5.8% had gone bankrupt and 85.5% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
5.8% went bankrupt
8.1% stopped otherwise
85.5% was still going

Another 0.6% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MULTI VISION itself: 3.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,907 companies, not a prediction for MULTI VISION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines

Source: Annual accounts 2025 (PDF), filed on 20-11-2025.

Balance sheet Code20242025
Assets
Total assets20/58€2,715€2,550▼
Current assets29/58€2,715€2,550▼
Amounts receivable within one year40/41€2,691€2,548▼
Trade receivables40€967€967=
Other amounts receivable41€1,724€1,581▼
Cash at bank and in hand54/58€24€3▼
Equity and liabilities
Total equity and liabilities10/49€2,715€2,550▼
Equity10/15-€28,417-€31,696▼
Contributions10/11€6,200€6,200=
Reserves13€965€965=
Non-distributable reserves130/1€965€965=
Reserves not available under the articles1311€965€965=
Profit (loss) carried forward14-€35,582-€38,861▼
Amounts payable17/49€31,132€34,246▲
Amounts payable within one year42/48€31,132€34,246▲
Financial debts43€7-
Credit institutions430/8€7-
Trade debts44€3,664€999▼
Suppliers440/4€3,664€999▼
Other amounts payable47/48€27,461€33,247▲
Income statement Code20242025
Other operating charges640/8€540€28▼
Gross operating margin9900€3,737-€3,135▼
Operating profit (loss)9901€3,197-€3,163▼
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€117€116▼
Recurring financial charges65€117€116▼
Profit (loss) for the period before taxes9903€3,081-€3,279▼
Profit (loss) for the period9904€3,081-€3,279▼
Profit (loss) for the period to be appropriated9905€3,081-€3,279▼
Appropriation of the result
Profit (loss) to be appropriated9906-€35,582-€38,861▼
Profit (loss) brought forward from the previous period14P-€38,663-€35,582▲

The notes to these accounts have 1 item. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,574€2,574€2,574-----
Other operating charges640/8---€2,601€565€540€28▼ 94.8%
Gross operating margin9900€730€209€466-€4,747€1,977€3,737-€3,135-
Operating profit (loss)9901-€2,347-€2,870-€2,751-€7,348€1,412€3,197-€3,163-
Financial income75/76B----€0€1--
Recurring financial income75€0€0€1-€0€1--
Financial charges65/66B---€164€197€117€116▼ 1.5%
Recurring financial charges65€150€432€221€164€197€117€116▼ 1.5%
Profit (loss) for the period before taxes9903-€2,497-€3,301-€2,972-€7,512€1,215€3,081-€3,279-
Income taxes67/77€147€32€333-----
Profit (loss) for the period9904-€2,644-€3,334-€3,305-€7,512€1,215€3,081-€3,279-
Profit (loss) for the period to be appropriated9905-€2,644-€3,334-€3,305-€7,512€1,215€3,081-€3,279-
Line2019202020212022202320242025Change
Assets
Total assets20/58€6,593€7,076€7,257€3,083€1,326€2,715€2,550▼ 6.1%
Fixed assets21/28€5,147€2,574------
Tangible fixed assets22/27€5,147€2,574------
Current assets29/58€1,446€4,503€7,257€3,083€1,326€2,715€2,550▼ 6.1%
Amounts receivable within one year40/41€1,440€4,229€3,809€3,073€1,304€2,691€2,548▼ 5.3%
Trade receivables40---€2,494€1,226€967€967=
Other amounts receivable41---€579€78€1,724€1,581▼ 8.3%
Cash at bank and in hand54/58€6€7€3,127€10€21€24€3▼ 88.7%
Equity and liabilities
Total equity and liabilities10/49€6,593€7,076€7,257€3,083€1,326€2,715€2,550▼ 6.1%
Equity10/15-€18,562-€21,896-€25,201-€32,712-€31,498-€28,417-€31,696▼ 11.5%
Contributions10/11€6,200--€6,200€6,200€6,200€6,200=
Reserves13€965€965€965€965€965€965€965=
Non-distributable reserves130/1---€965€965€965€965=
Reserves not available under the articles1311---€965€965€965€965=
Profit (loss) carried forward14-€25,727-€29,061-€32,366-€39,877-€38,663-€35,582-€38,861▼ 9.2%
Amounts payable17/49€25,155€28,972€32,457€35,795€32,823€31,132€34,246▲ 10.0%
Amounts payable within one year42/48€25,155€28,972€32,457€35,795€32,823€31,132€34,246▲ 10.0%
Financial debts43----€1€7--
Credit institutions430/8----€1€7--
Trade debts44€1,937€6,467€1,472€1,573-€3,664€999▼ 72.7%
Suppliers440/4---€1,573-€3,664€999▼ 72.7%
Other amounts payable47/48---€34,222€32,822€27,461€33,247▲ 21.1%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€2,644-€3,334-€3,305-€7,512€1,215€3,081-€3,279-
+ Depreciation and write-downs630€2,574€2,574€2,574-----
Operating cash flow (approximation)-€71-€760-€731-€7,512€1,215€3,081-€3,279-
Investment in fixed assets (approximation)-€0------
Change in cash-€1€3,120-€3,117€12€2-€21-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2025 micro format 20-11-2025 2025-00569859 PDF
31-03-2024 micro format 08-11-2024 2024-00532737 PDF
31-03-2023 micro format 10-11-2023 2023-00512962 PDF
31-03-2022 micro format 28-11-2022 2022-20529087 PDF
31-03-2021 micro format 28-10-2021 2021-73700164 PDF
31-03-2020 micro format 27-10-2020 2020-63200535 PDF
31-03-2019 micro format 01-10-2019 2019-67100018 PDF
31-03-2018 micro format 02-10-2018 2018-67100517 PDF
31-03-2017 micro format 05-10-2017 2017-66100123 PDF
31-03-2016 abbreviated format 11-10-2016 2016-65200253 PDF

Show all 13 filings

Next steps