MULTI-TEC
Annual accounts 2024
micro format, filed on 23-06-2025, 38 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €100,000 and €270,000.
Balance sheet
balance sheet total €137,721 on 31-12-2024in euro
in euro
Position in the sector
33.2%
Higher than 36% of 1,619 companies in 2024.
1.47
Higher than 41% of 1,592 companies in 2024.
4.5%
Higher than 36% of 1,595 companies in 2024.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
€38,994
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
137,721 | 272,749 | 212,784 | 228,808 | 209,294 | 208,051 | |
21/28 |
2,607 | 71,384 | 75,577 | 82,628 | 44,177 | 58,625 | |
22/27 |
2,244 | 71,021 | 75,214 | 82,265 | 43,814 | 58,262 | |
22 |
- | 70,287 | 74,112 | 79,667 | 38,313 | 40,226 | |
23 |
2,244 | 734 | 1,102 | 2,357 | 4,316 | 4,971 | |
24 |
- | - | - | 240 | 1,184 | 13,065 | |
28 |
363 | 363 | 363 | 363 | 363 | 363 | |
29/58 |
135,114 | 201,365 | 137,207 | 146,180 | 165,117 | 149,425 | |
29 |
- | 9,748 | 21,129 | 32,174 | 74,218 | 33,217 | |
291 |
- | 9,748 | 21,129 | 32,174 | 74,218 | 33,217 | |
3 |
- | - | - | - | - | 1,313 | |
30/36 |
- | - | - | - | - | 1,313 | |
40/41 |
134,902 | 191,235 | 114,802 | 111,974 | 56,273 | 112,479 | |
40 |
116,261 | 171,088 | 97,559 | 90,115 | 29,254 | 40,300 | |
41 |
18,641 | 20,147 | 17,243 | 21,859 | 27,019 | 72,179 | |
54/58 |
212 | 382 | 1,276 | 2,032 | 31,321 | 2,417 | |
490/1 |
- | - | - | - | 3,305 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
137,721 | 272,749 | 212,784 | 228,808 | 209,294 | 208,051 | |
10/15 |
45,690 | 39,472 | 66,464 | 64,864 | 65,333 | 47,033 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | 18,600 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130 |
- | - | - | - | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | |
14 |
25,230 | 19,012 | 46,004 | 44,404 | 44,873 | 26,573 | |
17/49 |
92,031 | 233,277 | 146,320 | 163,944 | 143,961 | 161,018 | |
17 |
- | 58,318 | 64,418 | 69,960 | 62,123 | 73,147 | |
170/4 |
- | 58,318 | 64,418 | 69,960 | 62,123 | 73,147 | |
42/48 |
92,031 | 174,959 | 81,902 | 93,469 | 75,380 | 87,870 | |
42 |
- | 6,100 | 5,917 | 5,750 | 4,300 | 15,250 | |
43 |
3,409 | 2,002 | 3,264 | 11,543 | 16,588 | 4,603 | |
430/8 |
3,409 | 2,002 | 3,264 | 11,543 | 16,588 | 4,603 | |
44 |
55,175 | 121,893 | 29,750 | 18,131 | 17,847 | 43,655 | |
440/4 |
55,175 | 121,893 | 29,750 | 18,131 | 17,847 | 43,655 | |
46 |
- | 3,585 | - | - | - | - | |
45 |
18,664 | 8,960 | 17,531 | 36,045 | 17,211 | 4,363 | |
450/3 |
8,506 | 8,599 | 17,531 | 20,790 | 9,199 | - | |
454/9 |
10,158 | 362 | - | 15,255 | 8,013 | 4,363 | |
47/48 |
14,784 | 32,419 | 25,440 | 22,000 | 19,433 | 20,000 | |
492/3 |
- | - | - | 515 | 6,458 | - | |
| Income statement | |||||||
76A |
10,367 | 12,732 | - | - | 1,164 | - | |
9900 |
52,451 | 54,148 | 96,679 | 113,856 | 144,077 | 112,507 | |
62 |
38,994 | 46,519 | 50,307 | 71,224 | 97,167 | 25,348 | |
630 |
661 | 4,523 | 7,051 | 7,969 | 5,529 | 20,543 | |
640/8 |
1,838 | 1,271 | 1,859 | 2,295 | 1,341 | 1,935 | |
9901 |
10,958 | 1,836 | 37,461 | 32,368 | 40,040 | 64,681 | |
75/76B |
481 | 817 | 1,252 | 1,842 | 5,719 | 3,635 | |
75 |
481 | 817 | 1,252 | 1,842 | 5,719 | 3,635 | |
65/66B |
4,382 | 4,467 | 3,869 | 5,772 | 3,868 | 5,548 | |
65 |
4,382 | 4,266 | 3,693 | 4,442 | 3,868 | 4,569 | |
66B |
- | 201 | 175 | 1,330 | - | 979 | |
9903 |
7,057 | -1,814 | 34,844 | 28,438 | 41,891 | 62,768 | |
67/77 |
839 | 178 | 8,245 | 6,906 | 8,591 | 14,335 | |
9904 |
6,217 | -1,992 | 26,599 | 21,532 | 33,300 | 48,433 | |
9905 |
6,217 | -1,992 | 26,599 | 21,532 | 33,300 | 48,433 | |
| Appropriation of the result | |||||||
9906 |
25,230 | 44,012 | 71,004 | 66,404 | 59,873 | 48,433 | |
14P |
19,012 | 46,004 | 44,404 | 44,873 | - | - | |
691/2 |
- | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | 1,860 | |
694/7 |
- | 25,000 | 25,000 | 22,000 | 15,000 | 20,000 | |
694 |
- | 25,000 | 25,000 | 22,000 | 15,000 | 20,000 | |
| Social balance sheet | |||||||
9087 |
1 | 1 | 1 | 2 | 2 | 2 | |
Hours worked1013 |
1,370 | 1,634 | 1,768 | 2,920 | 3,272 | 1,112 | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 23-06-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 23-06-2025 | 2025-00171052 | |
| 31-12-2023 | micro format | 22-06-2024 | 2024-00163491 | |
| 31-12-2022 | micro format | 12-08-2023 | 2023-00328626 | |
| 31-12-2021 | micro format | 25-07-2022 | 2022-20219944 | |
| 31-12-2020 | micro format | 22-06-2021 | 2021-23000590 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-38500548 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| 11,619 | 6,358 | 44,512 | 40,337 | 45,569 | 85,223 | ||
| 6,879 | 2,531 | 33,651 | 29,501 | 38,829 | 68,976 | ||
| 2,323 | 330 | 0 | 46,420 | 1,486 | 78,041 | ||
| -170 | -893 | -756 | -29,290 | 28,904 | - | ||
| 43,083 | 26,406 | 55,305 | 52,711 | 89,737 | 61,555 | ||
| 33.2% | 14.5% | 31.2% | 28.3% | 31.2% | 22.6% | ||
| 1.47 | 1.15 | 1.68 | 1.56 | 2.19 | 1.70 | ||
| 1.47 | 1.15 | 1.68 | 1.56 | 2.19 | 1.69 | ||
| 2.01 | 5.91 | 2.20 | 2.53 | 2.20 | 3.42 | ||
| 13.6% | -5.0% | 40.0% | 33.2% | 51.0% | 103.0% | ||
| 4.5% | -0.7% | 12.5% | 9.4% | 15.9% | 23.3% | ||
| 2.65 | 1.49 | 12.05 | 9.08 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 2 |
| full-time | 1 | 1 | 1 | 2 |
| in full-time equivalents | 1 | 1 | 1 | 2 |
| 1 | 1 | 1 | 2 | |
| On a permanent contract | 1 | 1 | 1 | 2 |
| Joined | - | - | 0 | - |
| Left | - | - | 1 | - |
Source: social balance sheet in the 2021 to 2024 annual accounts
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | €2,323 | €330 | - | €46,420 |
| €661 | €4,523 | €7,051 | €7,969 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on MULTI-TEC
The operating result for 2024 is nearly 6 times that of 2023. It is a recovery after the fall in 2023.
Debt's share of the balance-sheet total falls from 85.5% to 66.8%. Equity is higher and debt is lower.