Multi-Stone (0458.228.394): annual accounts, directors and company register

Multi-Stone

Beerse ·KBO/BCE: BE 0458.228.394

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
Multi-Stone Beerse	€837,177	€78,077	45.9%	-
AURCELIMMO Brussels	€888,852	€91,060	14.6%	-
NEMROD Mont-Saint-Guibert	€966,251	€74,097	43.3%	-
THIRASOA Ostend	€615,556	€60,236	36.1%	-
LA PASSERELLE Gouvy	€937,655	€112,505	96.0%	-
GUIMAR Damme	€978,258	€53,689	17.5%	-
EMMANUEL PARTNERS Sint-Gillis (bij-Brussel)	€588,569	€69,875	32.1%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	837,177	837,248	815,783	986,468	988,140	972,563	1.0m	1.0m	1.1m	1.1m	1.2m	1.1m	662,972	530,536	675,574	1.1m	950,035	982,716	1.1m	159,218
`21/28`	701,163	733,315	772,116	810,919	856,470	896,179	935,736	979,924	989,151	1.0m	1.1m	914,645	467,069	265,826	38,638	852,962	865,399	873,171	885,476	11,531
`22/27`	701,163	733,315	772,116	810,919	856,470	896,179	935,736	979,924	989,151	1.0m	1.1m	914,645	467,069	265,826	38,638	19,629	32,066	39,838	52,143	11,531
`22`	696,806	726,007	755,208	784,409	813,610	842,812	868,623	897,506	924,827	953,681	977,832	242,667	205,225	210,991	2,866	5,402	6,617	6,482	7,563	8,643
`23`	4,357	3,111	7,674	12,237	16,801	15,522	17,481	20,835	24,189	22,778	25,022	1,809	3,617	-	288	576	389	1,533	1,510	-
`24`	-	-	0	0	6,749	13,499	20,248	27,163	676	770	4,966	17,826	35,625	54,834	35,483	13,651	25,059	31,822	43,071	2,888
`26`	0	4,198	9,235	14,272	19,310	24,347	29,384	34,421	39,459	44,496	49,533	44,902	-	-	-	-	-	-	-	-
`27`	-	-	-	-	-	-	-	-	-	-	-	607,441	222,601	-	-	-	-	-	-	-
`28`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	833,333	833,333	833,333	833,333	-
`29/58`	136,015	103,933	43,667	175,550	131,670	76,384	94,713	37,495	80,359	44,738	109,879	137,135	195,903	264,710	636,937	198,293	84,637	109,546	184,735	147,687
`40/41`	61,700	67,575	2,698	2,900	1,557	2,347	11,790	4,405	7,836	7,326	57,459	67,017	40,480	30,351	11,356	96,520	45,375	221	2,663	671
`40`	60,625	67,026	2,280	2,200	138	1,724	11,674	2,358	4,630	1,143	50,209	36,578	22,193	30,351	1,680	88,053	45,375	221	0	620
`41`	1,075	549	418	700	1,419	623	116	2,046	3,206	6,184	7,250	30,439	18,287	-	9,677	8,467	-	-	2,663	51
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	30,000	-	-	100,000
`54/58`	67,800	29,467	36,619	168,390	125,543	69,808	77,902	24,755	63,305	29,496	47,795	65,296	150,431	126,405	373,487	99,680	7,150	107,213	178,855	44,741
`490/1`	6,514	6,890	4,350	4,260	4,570	4,228	5,021	8,334	9,218	7,916	4,625	4,821	4,992	107,954	252,093	2,093	2,111	2,111	3,218	2,275
Balance sheet: equity and liabilities
`10/49`	837,177	837,248	815,783	986,468	988,140	972,563	1.0m	1.0m	1.1m	1.1m	1.2m	1.1m	662,972	530,536	675,574	1.1m	950,035	982,716	1.1m	159,218
`10/15`	384,639	369,838	341,459	318,705	312,230	306,039	298,314	292,691	280,381	306,238	316,567	490,930	374,666	268,447	257,180	397,414	416,977	348,049	213,552	91,976
`10/11`	225,000	225,000	225,000	225,000	225,000	225,000	225,000	225,000	225,000	225,000	225,000	225,000	118,592	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`100`	-	-	-	-	-	-	225,000	225,000	225,000	225,000	225,000	225,000	225,000	18,592	18,592	18,592	18,592	18,592	18,592	18,592
`101`	-	-	-	-	-	-	-	-	-	-	-	-	106,408	-	-	-	-	-	-	-
`13`	159,639	144,838	116,459	93,705	87,230	81,039	73,314	67,691	55,381	81,238	91,567	265,930	235,420	235,109	235,109	370,109	370,109	270,109	20,109	20,109
`130/1`	-	-	0	3,278	3,278	3,278	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	3,278	3,278	2,663	2,663	2,663	2,663	2,170	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	-	-	0	3,278	3,278	3,278	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250	18,250
`133`	141,389	126,588	98,209	72,177	65,702	59,511	51,785	46,163	34,469	60,325	70,654	245,017	215,000	215,000	215,000	350,000	350,000	250,000	-	-
`14`	-	-	-	-	-	-	-	-	-	-	-	-	20,654	14,746	3,478	8,713	28,276	59,347	174,851	53,275
`17/49`	452,539	467,409	474,324	667,763	675,910	666,523	732,136	724,728	789,129	760,226	850,664	560,850	288,306	262,089	418,395	653,841	533,058	634,668	856,660	67,242
`17`	360,000	380,000	440,000	640,000	646,000	646,000	696,000	696,000	736,000	736,000	736,000	480,000	255,000	255,000	395,000	395,000	320,000	200,000	25,000	25,000
`170/4`	360,000	380,000	440,000	640,000	646,000	646,000	696,000	696,000	736,000	736,000	736,000	480,000	255,000	255,000	395,000	395,000	320,000	200,000	25,000	25,000
`42/48`	92,539	87,409	34,324	27,763	29,910	20,523	36,065	28,728	53,129	24,226	114,664	55,814	12,906	7,089	23,395	227,839	187,556	417,768	831,638	42,242
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	461
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	70,000	170,000	400,000	600,000	-
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	70,000	170,000	400,000	600,000	-
`44`	4,004	4,930	3,280	7,713	5,427	4,028	2,468	5,023	28,181	5,459	58,301	33,647	8,132	1,365	2,884	4,042	3,988	783	12,284	23,290
`440/4`	4,004	4,930	3,280	7,713	5,427	4,028	2,468	5,023	28,181	5,459	58,301	33,647	8,132	1,365	2,884	4,042	3,988	783	12,284	23,290
`46`	73,330	72,007	25,086	13,775	22,224	15,009	26,991	18,305	12,883	9,418	-	-	-	-	-	-	-	-	-	-
`45`	7,247	9,740	5,000	2,612	2,259	822	2,718	114	1,278	49	14,980	21	3,000	4,789	9,201	16,169	4,366	9,217	1,444	13,581
`450/3`	3,077	6,057	1,464	330	835	233	231	114	128	49	11,980	21	-	589	301	12,689	4,366	5,737	1,444	13,581
`454/9`	4,170	3,683	3,536	2,281	1,424	589	2,487	-	1,150	-	3,000	-	3,000	4,200	8,900	3,480	-	3,480	-	-
`47/48`	7,957	732	958	3,663	0	665	3,888	5,286	10,787	9,301	41,383	22,147	1,773	935	11,309	137,628	9,202	7,767	217,910	4,911
`492/3`	-	-	-	-	-	0	71	-	-	-	-	25,036	20,400	-	-	31,002	25,503	16,900	22	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	438	9,050	800	-	-	-	1,901	-
`9900`	78,077	93,860	85,641	74,923	63,466	61,679	60,897	61,275	18,334	36,016	-82,776	62,875	54,513	46,719	61,596	54,391	77,514	78,588	128,327	46,509
`62`	23,004	21,581	19,230	18,269	8,584	7,795	7,650	-	-	-	-	-	-	-	-	-	-	-	-	-
`630`	35,810	38,802	38,802	45,552	44,850	44,275	44,188	44,748	38,065	41,720	26,132	26,218	27,171	25,573	18,981	13,301	14,730	13,474	13,084	5,601
`640/8`	3,996	4,387	4,408	4,132	3,615	3,679	4,247	4,021	6,067	4,382	17,441	1,563	1,995	1,001	982	1,057	906	399	505	495
`66A`	-	-	-	-	-	-	-	-	-	-	456	-	-	-	1,760	-	-	-	-	-
`9901`	15,266	29,090	23,200	6,971	6,417	5,929	4,812	12,506	-25,798	-10,086	-126,349	35,094	25,346	20,145	41,633	40,034	61,878	64,715	114,738	40,414
`75/76B`	100	29	13	3	0	2,022	1,033	9	241	64	523	179	956	3,252	118,169	107,464	50,071	121,625	51,603	194
`75`	100	29	13	3	0	12	0	9	241	64	523	179	956	3,252	118,169	107,464	50,071	121,625	51,603	194
`76B`	-	-	-	-	0	2,010	1,033	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	216	395	122	168	109	110	106	92	171	258	48,028	25,362	20,454	20,521	115,161	32,884	29,496	38,902	5,545	1,931
`65`	216	395	122	168	109	110	106	92	171	258	48,028	25,362	20,454	20,521	115,161	32,884	29,496	38,902	5,545	1,931
`9903`	15,150	28,724	23,091	6,805	6,308	7,842	5,739	12,424	-25,728	-10,281	-174,309	9,911	6,286	11,926	43,681	114,614	82,453	147,439	162,696	38,677
`67/77`	350	345	337	330	117	116	117	114	128	49	54	55	67	658	7,445	6,678	13,524	12,942	41,120	10,356
`9904`	14,801	28,379	22,754	6,475	6,191	7,726	5,622	12,310	-25,856	-10,330	-174,363	9,856	6,219	11,267	36,236	107,937	68,929	134,497	121,576	28,321
`9905`	14,801	28,379	22,754	6,475	6,191	7,726	5,622	12,310	-25,856	-10,330	-174,363	9,856	6,219	11,267	36,236	107,937	68,929	134,497	121,576	28,321
Appropriation of the result
`9906`	14,801	28,379	22,754	6,475	6,191	7,726	5,622	12,310	-25,856	-10,330	-174,363	30,510	20,965	14,746	44,949	136,213	128,276	309,347	174,851	55,675
`791/2`	-	-	-	-	-	-	-	-	25,856	10,330	174,363	-	-	-	176,471	-	-	-	-	-
`691/2`	14,801	28,379	22,754	6,475	6,191	7,726	5,622	12,310	-	-	-	30,510	311	-	41,471	-	100,000	250,000	-	-
`6920`	-	-	-	-	-	-	0	616	-	-	-	493	311	-	-	-	-	-	-	-
`6921`	14,801	28,379	22,754	6,475	6,191	7,726	5,622	11,694	-	-	-	30,017	-	-	41,471	-	100,000	250,000	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	176,471	127,500	-	-	-	2,400
`694`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	176,471	127,500	-	-	-	2,400
Social balance sheet
`9087`	1	1	1	1	1	0.5	0.2	-	-	-	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	962	911	872	900	468	412	421	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	19-07-2026	2026-00315847	PDF
31-12-2024	micro format	15-07-2025	2025-00269724	PDF
31-12-2023	micro format	08-06-2024	2024-00116709	PDF
31-12-2022	micro format	20-07-2023	2023-00253843	PDF
31-12-2021	micro format	20-07-2022	2022-20204245	PDF
31-12-2020	micro format	15-07-2021	2021-35300457	PDF
31-12-2019	micro format	03-07-2020	2020-28100294	PDF
31-12-2018	micro format	11-06-2019	2019-17000111	PDF
31-12-2017	micro format	20-06-2018	2018-21200091	PDF
31-12-2016	abbreviated format	06-06-2017	2017-15100065	PDF
31-12-2015	abbreviated format	30-06-2016	2016-26300384	PDF
31-12-2014	abbreviated format	23-06-2015	2015-21400418	PDF
31-12-2013	abbreviated format	12-06-2014	2014-17400509	PDF
31-12-2012	abbreviated format	27-06-2013	2013-23000354	PDF
31-12-2011	abbreviated format	26-06-2012	2012-21600283	PDF
31-12-2010	abbreviated format	27-06-2011	2011-21400437	PDF
31-12-2009	abbreviated format	10-06-2010	2010-16700071	PDF
31-12-2008	abbreviated format	17-06-2009	2009-24600084	PDF
31-12-2007	abbreviated format	09-06-2008	2008-20800236	PDF
31-12-2006	abbreviated format	20-06-2007	2007-26000274	PDF
31-12-2005	abbreviated format	12-06-2006	2006-23003368	PDF
31-12-2004	abbreviated format	24-06-2005	2005-33003624	PDF
31-12-2003	abbreviated format	24-06-2004	2004-31001289	PDF
31-12-2002	abbreviated format	01-07-2003	2003-36103235	PDF
31-12-2001	abbreviated format	13-08-2002	2002-47504819	PDF
31-12-2000	abbreviated format	26-07-2001	2001-43403635	PDF
31-12-1999	abbreviated format	13-06-2000	2000-21003915	PDF
31-12-1998	abbreviated format	15-06-1999	1999-18304287	PDF
31-12-1997	abbreviated format	03-08-1998	1998-38500856	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
51,077	67,891	62,002	52,522	51,267	50,204	49,000	57,254	12,267	31,634	-100,217	61,312	52,517	45,718	60,614	53,335	76,608	78,189	127,822	46,015
50,611	67,181	61,556	52,026	51,041	52,001	49,810	57,058	12,209	31,391	-148,231	36,074	33,390	36,840	55,218	121,238	83,659	147,970	134,661	33,922
3,658	0	0	0	5,141	4,718	0	35,698	5,491	6,093	205,708	473,795	231,543	252,761	41,550	864	6,958	1,168	887,029	-
38,333	-7,152	-131,770	42,847	55,734	-8,093	53,146	-38,549	33,809	-18,299	-17,501	-85,135	24,026	-247,082	273,808	92,529	-100,063	-71,641	134,114	-
43,476	16,523	9,343	147,787	101,760	55,860	58,648	8,767	27,230	20,512	-4,785	81,321	182,997	257,621	613,542	-29,546	-102,919	-308,222	-646,903	105,444
45.9%	44.2%	41.9%	32.3%	31.6%	31.5%	28.9%	28.8%	26.2%	28.7%	27.1%	46.7%	56.5%	50.6%	38.1%	37.8%	43.9%	35.4%	20.0%	57.8%
1.47	1.19	1.27	6.32	4.40	3.72	2.63	1.31	1.51	1.85	0.96	2.46	15.18	37.34	27.23	0.87	0.45	0.26	0.22	3.50
1.18	1.26	1.39	2.10	2.16	2.18	2.45	2.48	2.81	2.48	2.69	1.14	0.77	0.98	1.63	1.65	1.28	1.82	4.01	0.73
3.8%	7.7%	6.7%	2.0%	2.0%	2.5%	1.9%	4.2%	-9.2%	-3.4%	-55.1%	2.0%	1.7%	4.2%	14.1%	27.2%	16.5%	38.6%	56.9%	30.8%
1.8%	3.4%	2.8%	0.7%	0.6%	0.8%	0.5%	1.2%	-2.4%	-1.0%	-14.9%	0.9%	0.9%	2.1%	5.4%	10.3%	7.3%	13.7%	11.4%	17.8%
over 100	over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	1	1	1	1	1
full-time	0	0	0	0	0
part-time	1	1	1	1	1
in full-time equivalents	0.5	0.5	0.5	0.5	0.5
	0.5	0.5	0.5	0.5	0.5
On a permanent contract	1	1	1	1	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€3,658	-	-	-	€5,141
	€35,810	€38,802	€38,802	€45,552	€44,850

Establishment	Since	Unit number
Eendenstraat 1A registered office 2340 Beerse
Eendenstraat 1 2340 Beerse	01-07-1996	2.077.138.204
Heuem 36-37 4783 Saint-Vith	07-09-2015	2.245.617.207

Overview

Lifetime

Key points

Equity

Filings

Position in the sector

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on Multi-Stone

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency45.9%

Current ratio1.47

Return on assets1.8%

Staff

Staff cost per FTE€23,004

Blue and white collar0.5 blue-collar

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Multi-Stone

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Network & group

Holdings

Belgium 1 Equity Result

Holdings through the years

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro

45.9%

1.47

1.8%

€23,004