Skip to content

MULTI CONCEPT

Active
Private limited companyfounded 2022active for 4 yearsKouterbaan 56, 9280 Lebbeke, BelgiumKBO/BCE: BE 0788.610.889
Summary

The computed 12-month bankruptcy probability of MULTI CONCEPT is 3.5% (moderate). The 2025 annual accounts show equity of €7,518 and a net result of -€88. Equity is growing by about 64% per year across the filed financial years. Its solvency ranks better than 27% of 5,834 sector peers (NACE 49, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (39 days) Filed on 8 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00508549.

Turnover
≈ €150,000
Estimated: probably between €110,000 and €220,000
Total assets
€49,462▼ 21.3%
2024 · €62,868
Net result
-€88
2024 · €9,709
Working capital
-€17,779▲ 43.6%
2024 · -€31,525
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 98% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€207 2025 Net result-€88 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€826-€11,834€207▼ 98.3%
Net result-€4,103below the sector's middle half-€9,709within the sector's middle half-€88within the sector's middle half
Equity-€2,103below the sector's middle half-€7,606below the sector's middle half€7,518below the sector's middle half▼ 1.2%
Total assets€35,995below the sector's middle half-€62,868within the sector's middle half▲ 74.7%€49,462within the sector's middle half▼ 21.3%
Debt€38,098-€55,261▲ 45.1%€41,944▼ 24.1%
Working capital-€2,564within the sector's middle half--€31,525below the sector's middle half▼ 1,130%-€17,779below the sector's middle half▲ 43.6%
Solvency-5.8%below the sector's middle half-12.1%below the sector's middle half▲ 17.9pp15.2%within the sector's middle half▲ 3.1pp
Current ratio0.66below the sector's middle half-0.43below the sector's middle half▼ 0.230.58below the sector's middle half▲ 0.15
Return on assets (ROA)-11.4%below the sector's middle half-15.4%above the sector's middle half▲ 26.8pp-0.2%within the sector's middle half▼ 15.6pp
Staff (FTE)1
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €49,462
Fixed assets €25,339 ▼ 35.2%
Current assets €24,123 ▲ 1.6%
Equity and liabilities €49,462
Equity €7,518 ▼ 1.2%
Debt €41,944 ▼ 24.1%
Debt's share of the balance-sheet total falls from 87.9% to 84.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,999▼
2024 · €14,082
Cash flow
€13,704▲
2024 · €11,958
Debt to equity
5.58▼
2024 · 7.27
ROE
-1.2%▼
2024 · 127.6%
Interest coverage
60.03▲
2024 · 22.89
Debt ≤ 1 year
€41,901▼
2024 · €55,261
Income taxes
€70▼
2024 · €1,509
Staff costs
€46,499▲
2024 · -€571
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,271 companies that looked in July 2024 the way this one looks now, 4.1% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,271 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€62,868€49,462▼
Fixed assets21/28€39,131€25,339▼
Tangible fixed assets22/27€39,131€25,339▼
Furniture and vehicles24€39,131€25,339▼
Current assets29/58€23,736€24,123▲
Amounts receivable within one year40/41€13,350€7,303▼
Trade receivables40€5,164€7,303▲
Other amounts receivable41€8,186-
Cash at bank and in hand54/58€6,927€11,368▲
Deferred charges and accrued income490/1€3,459€5,451▲
Equity and liabilities
Total equity and liabilities10/49€62,868€49,462▼
Equity10/15€7,606€7,518▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€5,606€5,518▼
Amounts payable17/49€55,261€41,944▼
Amounts payable after more than one year17€0-
Other amounts payable178/9€0-
Amounts payable within one year42/48€55,261€41,901▼
Trade debts44€53,564€35,006▼
Suppliers440/4€53,564€35,006▼
Taxes, remuneration and social security45€1,509€6,749▲
Taxes450/3€1,509€1,500▼
Remuneration and social security454/9-€5,249
Other amounts payable47/48€188€146▼
Accrued charges and deferred income492/3-€43
Income statement Code20242025
Remuneration, social security and pensions62-€571€46,499▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,249€13,792▲
Other operating charges640/8€738€880▲
Gross operating margin9900€14,249€61,377▲
Operating profit (loss)9901€11,834€207▼
Financial income75/76B-€9
Recurring financial income75-€9
Non-recurring financial income76B-€9
Financial charges65/66B€615€233▼
Recurring financial charges65€615€233▼
Profit (loss) for the period before taxes9903€11,218-€18▼
Income taxes67/77€1,509€70▼
Profit (loss) for the period9904€9,709-€88▼
Profit (loss) for the period to be appropriated9905€9,709-€88▼
Appropriation of the result
Profit (loss) to be appropriated9906€5,606€5,518▼
Profit (loss) brought forward from the previous period14P-€4,103€5,606▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€20,556-€571€46,499-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,738€2,249€13,792▲ 513%
Other operating charges640/8€8,701€738€880▲ 19.2%
Gross operating margin9900€34,168€14,249€61,377▲ 331%
Operating profit (loss)9901-€826€11,834€207▼ 98.3%
Financial income75/76B€0-€9-
Recurring financial income75€0-€9-
Non-recurring financial income76B€0-€9-
Financial charges65/66B€3,277€615€233▼ 62.1%
Recurring financial charges65€3,277€615€233▼ 62.1%
Profit (loss) for the period before taxes9903-€4,103€11,218-€18-
Income taxes67/77-€1,509€70▼ 95.3%
Profit (loss) for the period9904-€4,103€9,709-€88-
Profit (loss) for the period to be appropriated9905-€4,103€9,709-€88-
Line202320242025Change
Assets
Total assets20/58€35,995€62,868€49,462▼ 21.3%
Fixed assets21/28€31,006€39,131€25,339▼ 35.2%
Tangible fixed assets22/27€31,006€39,131€25,339▼ 35.2%
Furniture and vehicles24€31,006€39,131€25,339▼ 35.2%
Current assets29/58€4,989€23,736€24,123▲ 1.6%
Amounts receivable within one year40/41€80€13,350€7,303▼ 45.3%
Trade receivables40-€5,164€7,303▲ 41.4%
Other amounts receivable41€80€8,186--
Cash at bank and in hand54/58€4,474€6,927€11,368▲ 64.1%
Deferred charges and accrued income490/1€434€3,459€5,451▲ 57.6%
Equity and liabilities
Total equity and liabilities10/49€35,995€62,868€49,462▼ 21.3%
Equity10/15-€2,103€7,606€7,518▼ 1.2%
Contributions10/11€2,000€2,000€2,000=
Profit (loss) carried forward14-€4,103€5,606€5,518▼ 1.6%
Amounts payable17/49€38,098€55,261€41,944▼ 24.1%
Amounts payable after more than one year17€30,545€0--
Other amounts payable178/9€30,545€0--
Amounts payable within one year42/48€7,552€55,261€41,901▼ 24.2%
Trade debts44€367€53,564€35,006▼ 34.6%
Suppliers440/4€367€53,564€35,006▼ 34.6%
Taxes, remuneration and social security45€759€1,509€6,749▲ 347%
Taxes450/3-€1,509€1,500▼ 0.6%
Remuneration and social security454/9€759-€5,249-
Other amounts payable47/48€6,426€188€146▼ 22.4%
Accrued charges and deferred income492/3--€43-
Line202320242025Change
Profit (loss) for the period9904-€4,103€9,709-€88-
+ Depreciation and write-downs630€5,738€2,249€13,792▲ 513%
Operating cash flow (approximation)€1,635€11,958€13,704▲ 14.6%
Investment in fixed assets (approximation)--€10,374€0-
Change in cash-€2,453€4,441▲ 81.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 08-09-2026 2026-00508549
31-12-2024 micro format 05-09-2025 2025-00481402
31-12-2023 micro format 09-07-2024 2024-00230417

Similar companies · same sector, comparable size

Of the 6,591 active companies whose main activity is on-demand passenger transport by chauffeured vehicle (NACE 49330), figures are known for 2,332. 1,921 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.