Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
Every financial year from 2018 to 2025 closed with a loss. 2019 was the heaviest.
Of this, €4,750 falls due within a year.
In July 2024, 2,333 companies had the same profile as MSMP has now. Each dot stands for 6 companies, two years later.
Another 0.8% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,333 companies, not a prediction for MSMP. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MSMP Erquelinnes | €284,863 | -€1,671 | -2.8% | - |
| PLAXIM Tournai | €341,400 | -€52,407 | -252.7% | 0 |
| VESALIUS CONSTRUCT Brussels | €305,591 | -€3,811 | 96.7% | 0 |
| CAPAR-INVEST Zemst | €304,954 | -€1,747 | 50.4% | - |
| SCHOUKENS PROJECT Opwijk | €331,198 | -€4,432 | 92.3% | - |
| TWAALF Knokke-Heist | €347,232 | -€18,867 | 81.6% | - |
| UNION B Antwerp | €329,767 | -€1,232 | 20.5% | - |
These companies have the same main activity as MSMP: buying and selling of own real estate (NACE 68110). They are comparable in size and age: total assets between €305,000 and €347,000, founded between 2014 and 2015.
MSMP files the micro format. That format states no turnover. The gross margin fell from €29,674 in 2015 to -€1,671 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Higher than 18% of 17,199 companies in 2025.
Higher than 95% of 16,496 companies in 2025.
Higher than 32% of 16,875 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
284,863 | 284,365 | 284,034 | 591 | 2,449 | 16,058 | 27,245 | 51,271 | 61,094 | 35,712 | 31,129 | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | |
21/28 |
- | - | - | 0 | 760 | 1,140 | 1,520 | 13,881 | 18,509 | 607 | 2,065 | |
21 |
- | - | - | 0 | 760 | 1,140 | 1,520 | 0 | - | 296 | 1,007 | |
22/27 |
- | - | - | - | - | - | 0 | 13,881 | 18,509 | 311 | 1,058 | |
22 |
- | - | - | - | - | - | - | 0 | - | - | - | |
23 |
- | - | - | - | - | - | - | 0 | - | - | - | |
24 |
- | - | - | - | - | - | 0 | 13,881 | 18,509 | 311 | 1,058 | |
26 |
- | - | - | - | - | - | - | 0 | - | - | - | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | |
28 |
- | - | - | - | - | - | - | 0 | - | - | - | |
29/58 |
284,863 | 284,365 | 284,034 | 591 | 1,689 | 14,918 | 25,725 | 37,390 | 42,585 | 35,105 | 29,064 | |
29 |
- | - | - | - | 0 | 12,500 | 20,000 | 0 | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | |
291 |
- | - | - | - | 0 | 12,500 | 20,000 | 0 | - | - | - | |
3 |
281,054 | 281,054 | 281,054 | - | - | - | - | 0 | - | - | - | |
30/36 |
281,054 | 281,054 | 281,054 | - | - | - | - | 0 | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | |
40/41 |
3,203 | 2,865 | 2,376 | 590 | 1,635 | 626 | 5,707 | 34,613 | 37,583 | 25,969 | 17,931 | |
40 |
- | - | - | 0 | 1,271 | 626 | 5,707 | 8,289 | 1,872 | 714 | 22 | |
41 |
3,203 | 2,865 | 2,376 | 590 | 364 | - | 0 | 26,324 | 35,711 | 25,255 | 17,909 | |
50/53 |
- | - | - | - | - | - | - | 0 | - | - | - | |
54/58 |
606 | 445 | 603 | 0 | 1 | 1,678 | 19 | 1,245 | 4,349 | 8,841 | 11,010 | |
490/1 |
- | - | - | 0 | 53 | 115 | 0 | 1,531 | 652 | 295 | 123 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
284,863 | 284,365 | 284,034 | 591 | 2,449 | 16,058 | 27,245 | 51,271 | 61,094 | 35,712 | 31,129 | |
10/15 |
-8,050 | -5,850 | -2,999 | -9,856 | -5,542 | 5,270 | 11,884 | 31,493 | 32,129 | 17,520 | 7,000 | |
10/11 |
18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 11,780 | 12,380 | 12,380 | 11,320 | 800 | |
130/1 |
200 | 200 | 200 | 200 | 200 | 200 | - | 0 | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 2,460 | 2,460 | 1,400 | 800 | |
1311 |
200 | 200 | 200 | 200 | 200 | 200 | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | |
132 |
- | - | - | - | - | 0 | 9,920 | 9,920 | 9,920 | 9,920 | - | |
133 |
1,660 | 1,660 | 1,660 | 1,660 | 1,660 | 1,660 | - | 0 | - | - | - | |
14 |
-28,510 | -26,310 | -23,459 | -17,916 | -13,602 | -2,790 | -6,096 | 12,913 | 13,549 | - | - | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | |
17/49 |
292,912 | 290,214 | 287,033 | 10,446 | 7,990 | 10,788 | 15,361 | 19,778 | 28,965 | 18,192 | 24,129 | |
17 |
288,121 | 289,070 | 286,154 | - | - | - | 0 | 7,553 | 12,793 | - | - | |
170/4 |
- | - | - | - | - | - | 0 | 7,553 | 12,793 | - | - | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | |
178/9 |
288,121 | 289,070 | 286,154 | - | - | - | - | 0 | - | - | - | |
42/48 |
4,750 | 1,114 | 773 | 10,210 | 7,751 | 10,566 | 15,218 | 12,195 | 16,172 | 18,192 | 24,125 | |
42 |
- | - | - | - | - | - | 0 | 5,240 | 5,166 | - | - | |
43 |
- | 0 | 336 | 4,977 | 4,979 | 4,967 | 4,933 | 0 | - | - | - | |
430/8 |
- | 0 | 336 | 4,977 | 4,979 | 4,967 | 4,933 | 0 | - | - | - | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | |
44 |
0 | 114 | 436 | 3,559 | 1,085 | 4,187 | 4,355 | 6,078 | 2,641 | 836 | 1,888 | |
440/4 |
0 | 114 | 436 | 3,559 | 1,085 | 4,187 | 4,355 | 6,078 | 2,641 | 836 | 1,888 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | |
45 |
- | - | - | 0 | 511 | 952 | 2,664 | 876 | 3,366 | 3,197 | 7,849 | |
450/3 |
- | - | - | 0 | 511 | 952 | 2,664 | 876 | 3,366 | 3,197 | 7,849 | |
454/9 |
- | - | - | - | - | - | - | 0 | - | - | - | |
47/48 |
4,750 | 1,000 | 0 | 1,674 | 1,176 | 460 | 3,267 | 0 | 5,000 | 14,160 | 14,388 | |
492/3 |
42 | 31 | 106 | 236 | 239 | 222 | 143 | 30 | - | - | 4 | |
| Income statement | ||||||||||||
76A |
- | - | 0 | 300 | - | - | - | 0 | - | - | - | |
9900 |
-1,671 | -2,396 | -4,631 | -2,380 | -7,949 | -3,778 | -15,029 | 5,599 | 33,471 | 37,324 | 29,674 | |
62 |
- | - | - | - | - | - | - | 0 | - | - | - | |
630 |
- | - | 0 | 760 | 380 | 380 | 380 | 4,627 | 5,235 | 1,458 | 3,207 | |
631/4 |
- | - | - | 0 | 570 | - | - | 0 | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | |
640/8 |
400 | 387 | 467 | 348 | 813 | 1,384 | 1,222 | 783 | 679 | 398 | 789 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | |
66A |
- | - | - | - | - | 0 | 1,881 | 0 | - | - | - | |
9901 |
-2,071 | -2,783 | -5,099 | -3,488 | -9,712 | -5,542 | -18,512 | 190 | 27,557 | 35,469 | 25,678 | |
75/76B |
- | - | - | - | - | 0 | 5 | 213 | 9 | 2 | 1 | |
75 |
- | - | - | - | - | 0 | 5 | 213 | 9 | 2 | 1 | |
76B |
- | - | - | - | - | - | - | 0 | - | - | - | |
65/66B |
129 | 67 | 445 | 826 | 1,099 | 1,072 | 1,034 | 541 | 782 | 252 | 111 | |
65 |
129 | 67 | 445 | 826 | 1,099 | 1,072 | 1,034 | 541 | 782 | 252 | 111 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | |
9903 |
-2,200 | -2,850 | -5,544 | -4,314 | -10,811 | -6,614 | -19,542 | -139 | 26,784 | 35,219 | 25,568 | |
67/77 |
- | - | - | - | - | 0 | 67 | 497 | 7,176 | 13,739 | 10,380 | |
9904 |
-2,200 | -2,850 | -5,544 | -4,314 | -10,811 | -6,614 | -19,609 | -635 | 19,609 | 21,480 | 15,188 | |
789 |
- | - | - | - | 0 | 9,920 | - | 0 | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | 9,920 | - | |
9905 |
-2,200 | -2,850 | -5,544 | -4,314 | -10,811 | 3,306 | -19,609 | -635 | 19,609 | 11,560 | 15,188 | |
| Appropriation of the result | ||||||||||||
9906 |
-28,510 | -26,310 | -23,459 | -17,916 | -13,602 | -2,790 | -6,696 | 12,913 | 19,609 | 11,560 | 15,188 | |
14P |
-26,310 | -23,459 | -17,916 | -13,602 | -2,790 | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | 0 | 600 | 0 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 0 | 1,060 | 600 | 800 | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | 1,060 | 600 | 800 | |
6921 |
- | - | - | - | - | - | - | 0 | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 0 | 5,000 | 10,960 | 14,388 | |
694 |
- | - | - | - | - | - | - | 0 | - | 10,960 | 14,388 | |
695 |
- | - | - | - | - | - | - | 0 | 5,000 | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.
2025 annual accounts filed 25 days after the deadline. Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00431780.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 25-08-2026 | 2026-00431780 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00191625 | |
| 31-12-2023 | micro format | 10-07-2024 | 2024-00229945 | |
| 31-12-2022 | micro format | 07-07-2023 | 2023-00213142 | |
| 31-12-2021 | micro format | 15-06-2022 | 2022-20068107 | |
| 31-12-2020 | micro format | 15-09-2021 | 2021-67400394 | |
| 31-12-2019 | micro format | 04-09-2020 | 2020-51500397 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-62300284 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-51100310 | |
| 31-12-2016 | micro format | 18-07-2017 | 2017-32900258 | |
| 31-12-2015 | full format | 26-08-2016 | 2016-47900196 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | -5,099 | -2,728 | -9,332 | -5,162 | -18,132 | 4,817 | 32,792 | 36,927 | 28,885 | ||
| - | - | -5,544 | -3,554 | -10,431 | -6,234 | -19,229 | 3,992 | 24,843 | 22,938 | 18,395 | ||
| 0 | - | 0 | 0 | 0 | 0 | 1,900 | 0 | 23,136 | 0 | 4,373 | ||
| 161 | -158 | 603 | -1 | -1,677 | 1,659 | -1,226 | -3,104 | -4,492 | -2,169 | - | ||
| 280,113 | 283,251 | 283,261 | -9,620 | -6,063 | 4,352 | 10,508 | 25,195 | 26,413 | 16,913 | 4,939 | ||
| -2.8% | -2.1% | -1.1% | - | - | 32.8% | 43.6% | 61.4% | 52.6% | 49.1% | 22.5% | ||
| 59.97 | - | - | - | - | 1.41 | 1.69 | 3.07 | 2.63 | 1.93 | 1.20 | ||
| 0.80 | 2.97 | 3.86 | - | - | 1.41 | 1.69 | 3.07 | 2.63 | 1.93 | 1.20 | ||
| - | - | - | - | - | 2.05 | 1.29 | 0.63 | 0.90 | 1.04 | 3.45 | ||
| - | - | - | - | - | -125.5% | -165.0% | -2.0% | 61.0% | 122.6% | 217.0% | ||
| -0.8% | -1.0% | -2.0% | - | - | -41.2% | -72.0% | -1.2% | 32.1% | 60.1% | 48.8% | ||
| - | - | -11.46 | -3.30 | -8.49 | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Financial fixed assets | €0 | - | - | - | - |
| - | - | €0 | €760 | €380 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €2,071, smaller than the loss of €2,783 in 2024.
Equity is negative. Debt (€292,912) exceeds the balance-sheet total (€284,863).
MSMP has no parent and no holdings in its annual accounts. MSMP shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Sainte-Anne 14 registered office 6560 Erquelinnes | 27-05-2014 | 2.232.164.196 |
If something looks wrong or is missing, please tell us.