MSM DIST
The computed 12-month bankruptcy probability of MSM DIST is 2.8% (moderate). The 2024 annual accounts show negative equity (€-938k) and a net result of €-1.04M. Its solvency ranks better than 8% of 873 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-938k |
| Net result | €-1.04M |
| Staff (FTE) | 30.2 |
| Better than sector | 8% |
Mixed profile: strong on profitability, weaker on health.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -39.1% | 17.2% | |
| Net result | €-1.04M | €14k | |
| Equity | €-938k | €99k | |
| Gross operating margin | €1.05M | €213k | |
| Staff costs | €1.56M | €221k |
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €-543k |
| Net profit | €-1.04M |
| Cash flow | €-721k |
| Staff costs | €1.56M |
| Income taxes | €268 |
| Dividends | - |
| Total assets | €2.40M |
| Equity | €-938k |
| Debt | €3.34M |
| of which ≤ 1y | €2.31M |
| of which > 1y | €1.02M |
| Working capital | €-1.09M |
| Employees (FTE) | 30.2 |
| 2024 | |
|---|---|
| Current ratio | 0.53 |
| Quick ratio | 0.26 |
| Working capital ratio | -45.4% |
| Solvency | -39.1% |
| Debt / equity | -3.56 |
| Long-term debt ratio | -1.09 |
| Interest coverage | -3.02 |
| Gross margin | - |
| Net margin | - |
| ROA | -43.3% |
| ROE | 110.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.40M |
| Fixed assets | 21/28 | €157k |
| Formation expenses | 20 | €1.02M |
| Tangible fixed assets | 22/27 | €157k |
| Current assets | 29/58 | €1.23M |
| Stocks & contracts in progress | 3 | €616k |
| Amounts receivable within one year | 40/41 | €241k |
| Cash & bank | 54/58 | €325k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.40M |
| Equity | 10/15 | €-938k |
| Contributions / capital | 10/11 | €100k |
| Accumulated profits (losses) | 14 | €-1.04M |
| Amounts payable | 17/49 | €3.34M |
| Amounts payable after one year | 17 | €1.02M |
| Amounts payable within one year | 42/48 | €2.31M |
| Trade debts payable within one year | 44 | €1.70M |
| Income statement | ||
| Gross operating margin | 9900 | €1.05M |
| Operating result | 9901 | €-860k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €180k |
| Result before taxes | 9903 | €-1.04M |
| Income taxes | 67/77 | €268 |
| Net result for the period | 9904 | €-1.04M |
| Result to be appropriated | 9905 | €-1.04M |
-
Valérie VierendeelsDirectorState Gazette act 25099683 (05-08-2025)Current01-07-2025 → present
Former directors (1)
-
Benjamin ThyrionDirectorState Gazette act 25099683 (05-08-2025)Former- → 01-07-2025
| NACE primary | Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen(47110) |
| Legal form | Public limited company(014) |
| Incorporation | 07-11-2023 |
| Status | Active |
| Postal code | 6032 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52050A0588/00A003 | Wallonia | 1.0 ha | 1 · 1,943 m² | 9.5 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-08-2025 3 directors appointed, 1 resigning
- Valérie Vierendeels, Bestuurder
- Lili-Anne Malmuth, Vaste vertegenwoordiger
- Victoria Lavore, Vaste vertegenwoordiger
- Benjamin Thyrion, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Benjamin Thyrion",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": "2025-07-01",
"evidence_quote": "L\u0027Assembl\u00E9e prend acte de la d\u00E9mission de Monsieur Benjamin Thyrion \u00E0 dater de ce 1er juillet 2025 en sa qualit\u00E9 d\u0027administrateur unique de la soci\u00E9t\u00E9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Val\u00E9rie Vierendeels",
"address": "1370 Jodoigne, rue du Bey Defoer 9",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": "2025-07-01",
"evidence_quote": "L\u0027Assembl\u00E9e d\u00E9cide de nommer \u00E0 la fonction d\u0027administrateur-unique, \u00E0 partir de ce jour, Madame Val\u00E9rie Vierendeels, domicili\u00E9e 1370 Jodoigne, rue du Bey Defoer 9.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Val\u00E9rie Vierendeels",
"address": "1370 Jodoigne, rue du Bey Defoer 9",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u0027Assembl\u00E9e d\u00E9cide que ce mandat sera exerc\u00E9 \u00E0 titre gratuit.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Lili-Anne Malmuth",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Les actionnaires d\u00E9cident \u00E0 l\u0027unanimit\u00E9 de donner pouvoir \u00E0 Madame Lili-Anne Malmuth et Madame Victoria Lavore pouvant agir s\u00E9par\u00E9ment et individuellement, avec pouvoir de subd\u00E9l\u00E9gation, aux fins de poser tous les actes qui pourraient \u00EAtre n\u00E9cessaires ou utiles relatifs aux formalit\u00E9s",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Victoria Lavore",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Les actionnaires d\u00E9cident \u00E0 l\u0027unanimit\u00E9 de donner pouvoir \u00E0 Madame Lili-Anne Malmuth et Madame Victoria Lavore pouvant agir s\u00E9par\u00E9ment et individuellement, avec pouvoir de subd\u00E9l\u00E9gation, aux fins de poser tous les actes qui pourraient \u00EAtre n\u00E9cessaires ou utiles relatifs aux formalit\u00E9s",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-08-05",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-07-01",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "1001.989.214",
"name_full": "MSM DIST",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | MSM DIST |