Equity
MSJ CONSTRUCT paid out €243,902 in dividends. That is 126% of the 2025 profit.
MSJ CONSTRUCT paid out €243,902 in dividends. That is 126% of the 2025 profit.
The result rose in 2025 from €15,096 to €193,685.
Of this, €448,545 falls due within a year.
Green is investment, beige is depreciation.
Latest accounts filed late: after the legal deadline.
Higher net result than 95% of companies in specialised construction. Sector median €9,999 · 37,159 companies.
In July 2024, 2,683 companies had the same profile as MSJ CONSTRUCT has now. Each dot stands for 7 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,683 companies, not a prediction for MSJ CONSTRUCT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MSJ CONSTRUCT Profondeville | €536,579 | €276,517 | 12.3% | - |
| TGV SERVICES Awans | €533,081 | €259,371 | 34.1% | - |
| DI INSIDE Charleroi | €618,188 | €266,421 | 77.3% | - |
| Grondwerken Frederick Callewaert Diksmuide | €630,502 | €263,019 | 22.0% | - |
| TERRASSEMENT LINA Courcelles | €498,221 | €317,507 | 83.4% | - |
| PERMIGANAUX Amaury Ramillies | €519,164 | €274,448 | 61.8% | 0.9 |
| GRONDWERKEN VAN HOECKE Maldegem | €450,474 | €243,798 | 68.5% | - |
These companies have the same main activity as MSJ CONSTRUCT: site preparation (NACE 43120). They are comparable in size and age: total assets between €450,000 and €631,000, founded between 2020 and 2022.
MSJ CONSTRUCT files the micro format. That format states no turnover. The gross margin rose from €115,591 in 2022 to €276,517 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €680,000. Estimated: probably between €520,000 and €990,000.
Higher than 16% of 37,177 companies in 2025.
Higher than 26% of 36,472 companies in 2025.
Higher than 90% of 36,707 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
536,579 | 246,981 | 409,120 | 358,677 | |
21/28 |
37,348 | 9,250 | 9,730 | 4,442 | |
22/27 |
37,348 | 9,250 | 9,730 | 4,442 | |
23 |
8,745 | 8,638 | 9,730 | 4,442 | |
24 |
26,303 | 613 | - | - | |
27 |
2,300 | - | - | - | |
29/58 |
499,231 | 237,731 | 399,389 | 354,235 | |
29 |
122,000 | 122,000 | 122,000 | 110,000 | |
291 |
122,000 | 122,000 | 122,000 | 110,000 | |
40/41 |
197,076 | 57,377 | 264,426 | 151,051 | |
40 |
80,596 | 5,317 | 262,922 | 149,796 | |
41 |
116,481 | 52,060 | 1,504 | 1,255 | |
54/58 |
180,154 | 58,353 | 12,964 | 93,183 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
536,579 | 246,981 | 409,120 | 358,677 | |
10/15 |
66,172 | 116,389 | 101,293 | 84,651 | |
10/11 |
2,500 | 2,500 | 2,500 | 2,500 | |
14 |
63,672 | 113,889 | 98,793 | 82,151 | |
17/49 |
470,407 | 130,592 | 307,827 | 274,026 | |
17 |
21,862 | - | - | - | |
170/4 |
21,862 | - | - | - | |
42/48 |
448,545 | 130,592 | 307,827 | 274,026 | |
42 |
5,339 | - | - | - | |
44 |
48,839 | 4,184 | 266,368 | 210,857 | |
440/4 |
48,839 | 4,184 | 266,368 | 210,857 | |
46 |
- | 62,172 | - | - | |
45 |
150,465 | 64,236 | 40,835 | 59,223 | |
450/3 |
150,465 | 64,236 | 40,835 | 59,223 | |
47/48 |
243,902 | - | 625 | 3,945 | |
| Income statement | |||||
9900 |
276,517 | 23,281 | 26,681 | 115,591 | |
630 |
4,328 | 1,389 | 1,037 | 158 | |
640/8 |
1,731 | 669 | 2,169 | 3,959 | |
9901 |
270,459 | 21,223 | 23,474 | 111,475 | |
75/76B |
48 | 1 | 1 | 28 | |
75 |
48 | 1 | 1 | 28 | |
65/66B |
2,117 | 2,031 | 143 | 98 | |
65 |
2,117 | 2,031 | 143 | 98 | |
9903 |
268,389 | 19,193 | 23,333 | 111,404 | |
67/77 |
74,705 | 4,096 | 6,691 | 29,253 | |
9904 |
193,685 | 15,096 | 16,642 | 82,151 | |
9905 |
193,685 | 15,096 | 16,642 | 82,151 | |
| Appropriation of the result | |||||
9906 |
307,574 | 113,889 | 98,793 | 82,151 | |
14P |
113,889 | 98,793 | 82,151 | - | |
694/7 |
243,902 | - | - | - | |
694 |
243,902 | - | - | - | |
| Document | |||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 14-10-2026.
2025 annual accounts filed 75 days after the deadline. Filed on 14 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00564799.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 274,786 | 22,612 | 24,512 | 111,633 | ||
| 198,013 | 16,485 | 17,679 | 82,309 | ||
| 30,126 | 909 | 6,326 | 4,600 | ||
| 121,801 | 45,390 | -80,220 | - | ||
| 50,686 | 107,139 | 91,562 | 80,209 | ||
| 12.3% | 47.1% | 24.8% | 23.6% | ||
| 1.11 | 1.82 | 1.30 | 1.29 | ||
| 7.11 | 1.12 | 3.04 | 3.24 | ||
| 292.7% | 13.0% | 16.4% | 97.0% | ||
| 36.1% | 6.1% | 4.1% | 22.9% | ||
| over 100 | 11.13 | over 100 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €30,126 | €909 | €6,326 | €4,600 |
| €4,328 | €1,389 | €1,037 | €158 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is nearly 13 times that of 2024 and the highest since 2022. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 52.9% to 87.7%. Equity is lower and debt is higher.
MSJ CONSTRUCT has no parent and no holdings in its annual accounts. is the only director. MSJ CONSTRUCT shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue du Centre 18 registered office 5170 Profondeville | 16-07-2021 | 2.319.673.737 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 92071D0483/02W000 | 100 m² | 1 · 475 m² | 9.3 m · 2 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0771.471.088
If something looks wrong or is missing, please tell us.