MSI GROUP
The computed 12-month bankruptcy probability of MSI GROUP is 0.3% (very low). The 2024 annual accounts show equity of €616k and a net result of €245k. Equity is growing by ~76.1% per year across the filed fiscal years. Its solvency ranks better than 45% of 70 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €616k |
| Net result | €245k |
| Staff (FTE) | 30 |
| Better than sector | 45% |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.6% | 38.7% | |
| Net result | €245k | €7k | |
| Equity | €616k | €33k | |
| Gross operating margin | €2.04M | €24k | |
| Total assets | €1.89M | €99k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €603k |
| Net profit | €245k |
| Cash flow | €426k |
| Staff costs | €1.42M |
| Income taxes | €127k |
| Dividends | - |
| Total assets | €1.89M |
| Equity | €616k |
| Debt | €1.27M |
| of which ≤ 1y | €712k |
| of which > 1y | €562k |
| Working capital | €433k |
| Employees (FTE) | 30.0 |
| 2024 | |
|---|---|
| Current ratio | 1.61 |
| Quick ratio | 1.61 |
| Working capital ratio | 22.9% |
| Solvency | 32.6% |
| Debt / equity | 2.07 |
| Long-term debt ratio | 0.91 |
| Interest coverage | 11.96 |
| Gross margin | - |
| Net margin | - |
| ROA | 13.0% |
| ROE | 39.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.89M |
| Fixed assets | 21/28 | €745k |
| Formation expenses | 20 | €189 |
| Intangible fixed assets | 21 | €108 |
| Tangible fixed assets | 22/27 | €713k |
| Financial fixed assets | 28 | €32k |
| Current assets | 29/58 | €1.14M |
| Amounts receivable within one year | 40/41 | €835k |
| Cash & bank | 54/58 | €309k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.89M |
| Equity | 10/15 | €616k |
| Contributions / capital | 10/11 | €35k |
| Reserves | 13 | €581k |
| Amounts payable | 17/49 | €1.27M |
| Amounts payable after one year | 17 | €562k |
| Amounts payable within one year | 42/48 | €712k |
| Trade debts payable within one year | 44 | €205k |
| Income statement | ||
| Gross operating margin | 9900 | €2.04M |
| Operating result | 9901 | €422k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €50k |
| Result before taxes | 9903 | €371k |
| Income taxes | 67/77 | €127k |
| Net result for the period | 9904 | €245k |
| Result to be appropriated | 9905 | €245k |
Former directors (2)
-
Former01-01-2021 → 31-03-2025
2 events
- 31-03-2025 Resigned· Director
- 01-01-2021 Appointed· Director
-
Former- → 15-02-2022
| NACE primary | 26400 |
| Legal form | Private limited company(610) |
| Incorporation | 08-10-2020 |
| Status | Active |
| Postal code | 3581 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71005B1350/00L000 | Flanders | 3,375 m² | 1 · 1,313 m² | 7.7 m · 2 fl. |
| 71362B1441/00N000 | Flanders | 3,004 m² | 1 · 293 m² | 7.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
12-11-2025 Registered office moved from Houthalen-Helchteren to Beringen
- Centrum-Zuid 2403, 3530 Houthalen-Helchteren → Genebroek 95, 3581 Beringen
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Beringen",
"region": null,
"street": "Genebroek",
"country": "BE",
"postcode": "3581",
"box_number": null,
"street_number": "95"
},
"old_address": {
"city": "Houthalen-Helchteren",
"region": null,
"street": "Centrum-Zuid",
"country": "BE",
"postcode": "3530",
"box_number": null,
"street_number": "2403"
},
"effective_date": "2025-11-03",
"evidence_quote": "De vergadering beslist dat de zetel van de vennootschap zal worden verplaatst van Centrum-Zuid 2403, 3530 Houthalen-Helchteren naar Genebroek 95, 3581 Beringen, en dit vanaf 03/11/2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0755.878.042",
"name_full": "MSI GROUP",
"legal_form": "BV"
}
}28-10-2025 Irfan Karabas resigns as director
- Irfan Karabas, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Irfan Karabas",
"address": null,
"birth_date": null
},
"effective_date": "2025-03-31",
"evidence_quote": "De algemene vergadering beslist tot het ontslag van Irfan Karabas, met woonplaats te 3550 Heusden-Zolder Brugstraat 3 bus 5, als niet-statutaire bestuurder, en dit met ingang op 31/03/2025. De algemene vergadering verleent deze persoon kwijting voor de uitoefening van diens mandaat.",
"discharge_granted": true
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0755.878.042",
"name_full": "MSI GROUP",
"legal_form": "BV"
}
}04-03-2022 Philippe VAN SAMANG resigns as director
- Philippe VAN SAMANG, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Philippe VAN SAMANG",
"address": null,
"birth_date": null
},
"effective_date": "2022-02-15",
"evidence_quote": "De heer Philippe VAN SAMANG, wonende te Suskastraat 7-3550 Heusden-Zolder, vanaf heden te ontslaan als bestuurder. Er wordt d\u00E9charge verleend over de periode actief als bestuurder.",
"discharge_granted": true
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0755.878.042",
"name_full": "MSI GROUP",
"legal_form": "BV"
}
}25-01-2022 Registered office moved from Heusden - Zolder to Houthalen - Helchteren
- Meylandtlaan 113, 3550 Heusden - Zolder → Centrum - Zuid 2403, 3530 Houthalen - Helchteren
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Houthalen - Helchteren",
"region": null,
"street": "Centrum - Zuid",
"country": "BE",
"postcode": "3530",
"box_number": null,
"street_number": "2403"
},
"old_address": {
"city": "Heusden - Zolder",
"region": null,
"street": "Meylandtlaan",
"country": "BE",
"postcode": "3550",
"box_number": null,
"street_number": "113"
},
"effective_date": "2022-01-01",
"evidence_quote": "De maatschappelijke zetel wordt met onmiddelijke ingang verhuisd van Meylandtlaan 113 - 3550 Heusden Zolder naar Centrum - Zuid 2403-3530 Houthalen - Helchteren"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0755.878.042",
"name_full": "MSI GROUP",
"legal_form": "BV"
}
}30-09-2021 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"detected_kind": "fiscal_year_change",
"effective_date": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0755.878.042",
"name_full": "MSI GROUP",
"legal_form": "BV"
},
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"single_shareholder_declaration": null
}04-02-2021 KARABAS Irfan appointed as director
- KARABAS Irfan, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "KARABAS Irfan",
"address": null,
"birth_date": null
},
"effective_date": "2021-01-01",
"evidence_quote": "De heer KARABAS Irfan, wonende te Mommestraat 46 - 3550 Heusden-Zolder, vanaf heden aan te stellen als bestuurder."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0755.878.042",
"name_full": "MSI GROUP",
"legal_form": "BV"
}
}12-10-2020 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "3550 Heusden-Zolder, Meylandtlaan 113",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1995-06-23",
"name": "AY Sinan",
"niss": null,
"address": "3550 Heusden-Zolder, Christoffelhof 13"
},
"share_class": "Stemrechtenloze aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3500,
"holder_person_name": "AY Sinan",
"is_subscriber_only": false,
"n_shares_subscribed": 10,
"amount_subscribed_eur": 3500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1993-03-02",
"name": "KARABAS Melik",
"niss": null,
"address": "3550 Heusden-Zolder, Schansstraat 236"
},
"share_class": "Stemrechtenloze aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3500,
"holder_person_name": "KARABAS Melik",
"is_subscriber_only": false,
"n_shares_subscribed": 10,
"amount_subscribed_eur": 3500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1987-11-14",
"name": "VAN SAMANG Philippe",
"niss": null,
"address": "3550 Heusden-Zolder, Schansstraat 125 bus 2"
},
"share_class": "Stemrechtenloze aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3500,
"holder_person_name": "VAN SAMANG Philippe",
"is_subscriber_only": false,
"n_shares_subscribed": 10,
"amount_subscribed_eur": 3500,
"is_anonymous_silent_partner": false
},
{
"org": {
"kbo": "0662.993.020",
"name": "MEIR CONSTRUCT"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Stemrechtenloze aandelen",
"partner_role": null,
"holder_org_kbo": "0662.993.020",
"holder_org_name": "MEIR CONSTRUCT",
"contribution_type": "cash",
"amount_paid_in_eur": 24500,
"holder_person_name": null,
"is_subscriber_only": false,
"n_shares_subscribed": 70,
"amount_subscribed_eur": 24500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 35000,
"subject_company": {
"kbo": "0755.878.042",
"name_full": "MSI GROUP",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2020-10-07",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | MSI GROUP |
| Trade nameNL | MSI INFRA |