MSDR
The computed 12-month bankruptcy probability of MSDR is 0.3% (very low). The 2025 annual accounts show equity of €2k and a net result of €25k. Equity is shrinking by ~42.6% per year across the filed fiscal years. Its solvency ranks better than 5% of 1929 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €2k |
| Net result | €25k |
| Better than sector | 5% |
| Active | 5 yrs |
Strong profile, led by profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 0.8% | 53.6% | |
| Net result | €25k | €43k | |
| Equity | €2k | €56k | |
| Gross operating margin | €35k | €68k | |
| Total assets | €194k | €132k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | - |
| Net profit | €25k |
| Cash flow | - |
| Staff costs | - |
| Income taxes | €8k |
| Dividends | €25k |
| Total assets | €194k |
| Equity | €2k |
| Debt | €193k |
| of which ≤ 1y | €31k |
| of which > 1y | €162k |
| Working capital | €2k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 1.05 |
| Quick ratio | 1.05 |
| Working capital ratio | 0.8% |
| Solvency | 0.8% |
| Debt / equity | 128.55 |
| Long-term debt ratio | 108.17 |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | 13.1% |
| ROE | 1693.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €194k |
| Fixed assets | 21/28 | €162k |
| Financial fixed assets | 28 | €162k |
| Current assets | 29/58 | €32k |
| Amounts receivable within one year | 40/41 | €714 |
| Cash & bank | 54/58 | €30k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €194k |
| Equity | 10/15 | €2k |
| Contributions / capital | 10/11 | €2k |
| Amounts payable | 17/49 | €193k |
| Amounts payable after one year | 17 | €162k |
| Amounts payable within one year | 42/48 | €31k |
| Trade debts payable within one year | 44 | €86 |
| Income statement | ||
| Gross operating margin | 9900 | €35k |
| Operating result | 9901 | €34k |
| Financial charges | 65 | €366 |
| Result before taxes | 9903 | €34k |
| Income taxes | 67/77 | €8k |
| Net result for the period | 9904 | €25k |
| Result to be appropriated | 9905 | €25k |
| NACE primary | Legal & accounting(69203) |
| Legal form | Private limited company(610) |
| Incorporation | 08-04-2021 |
| Status | Active |
| Postal code | 1457 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25109B0205/00L000 | Wallonia | 554 m² | 1 · 87 m² | 9.6 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
04-10-2024 Articles of association amended, translation of the articles, coordination of the articles and full restatement of the articles
Technical details
{
"notary": {
"name": "Maxime STAS de RICHELLE",
"firm_city": null,
"firm_name": null,
"office_city": "Waterloo",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-10-04",
"filing_date": "2024-10-02",
"act_kind_objet": "OBJET, STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS), DENOMINATION"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-09-30",
"unanimous": null
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"targeted_amendment",
"name_change",
"object_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "fr",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0766.489.743",
"name_full_after": "MSDR",
"legal_form_after": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"name_full_before": "MSDR CONSULT",
"current_zetel_raw": "Rue du Bois de Buis(WSP) 35 : 1457 Walhain",
"legal_form_before": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Het woord \u0027Consult\u0027 is verwijderd uit de naam van de vennootschap.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "1"
},
{
"summary": "Het artikel 3 is volledig vervangen door een nieuwe tekst die de objecten van de vennootschap omschrijft, met inbegrip van revisie, vastgoedbeheer en andere activiteiten.",
"new_text": "La soci\u00E9t\u00E9 a pour objet l\u2019exercice de la profession de R\u00E9viseur d\u2019entreprises en son nom propre, ainsi que l\u2019exercice conjoint de cette profession par ses associ\u00E9s, et la collaboration avec d\u2019autres R\u00E9viseurs d\u2019entreprises ou avec des personnes de qualification \u00E9quivalente \u00E0 l\u2019\u00E9tranger. L\u2019exercice de la profession vise notamment l\u2019exercice des missions r\u00E9visorales vis\u00E9es \u00E0 l\u2019article 4 de la loi du",
"change_kind": "replaced",
"article_title": null,
"article_number": "3"
},
{
"summary": "Een alinea is toegevoegd die bepaalt dat de meerderheid van de stemrechten wordt gehouden door revisoren, auditkantoren of legale controleurs.",
"new_text": "La majorit\u00E9 des droits de vote attach\u00E9s aux actions est d\u00E9tenue par des r\u00E9viseurs d\u2019entreprises et/ou des cabinets d\u2019audit, des contr\u00F4leurs l\u00E9gaux des comptes.",
"change_kind": "added",
"article_title": null,
"article_number": "5"
},
{
"summary": "Een alinea is toegevoegd die vereist dat een permanente vertegenwoordiger met revisie- of auditkwalificatie wordt aangesteld voor de uitvoering van revisie-missies.",
"new_text": "S\u2019il n\u2019y a qu\u2019un seul administrateur, celui-ci doit avoir la qualit\u00E9 de r\u00E9viseur d\u2019entreprises et/ou de cabinet d\u2019audit et/ou de contr\u00F4leur l\u00E9gal des comptes. S\u2019il y a plusieurs administrateurs, \u00E0 tout moment, la majorit\u00E9 d\u2019entre eux doit avoir la qualit\u00E9 de r\u00E9viseur d\u2019entreprises et/ou de cabinet d\u2019audit et/ou de contr\u00F4leur l\u00E9gal des comptes. Chaque fois qu\u0027une mission r\u00E9visorale est confi\u00E9e \u00E0 la",
"change_kind": "added",
"article_title": null,
"article_number": "11"
},
{
"summary": "Een alinea is toegevoegd die de administratie bevoegd stelt om distributies te verrichten binnen de grenzen van de artikelen 5:142 en 5:143 van het CSA.",
"new_text": "Les pr\u00E9sents statuts d\u00E9l\u00E8guent \u00E0 l\u2019organe d\u2019administration le pouvoir de proc\u00E9der dans les limites des articles 5 :142 et 5 :143 du CSA \u00E0 des distributions provenant du b\u00E9n\u00E9fice de l\u2019exercice en cours ou du b\u00E9n\u00E9fice de l\u2019exercice pr\u00E9c\u00E9dent, conform\u00E9ment \u00E0 l\u2019article 5 :141 du CSA.",
"change_kind": "added",
"article_title": null,
"article_number": "21"
}
],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Maxime STAS",
"org_rep_person_name": null
},
"co_filed_documents": [
"une exp\u00E9dition de l\u2019acte",
"rapport de l\u2019irgane d\u2019administration"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De voorwerp is volledig herformuleerd om de activiteit van een \u0027R\u00E9viseur d\u2019entreprises\u0027 te benadrukken, inclusief de samenwerking met andere professionals en de uitvoering van financi\u00EBle, mobili\u00E8re en immobili\u00E8re operaties.",
"capital_structure_change": null,
"coordinated_text_lineage": null
}26-07-2023 Registered office moved from DURRARANE to WALHAIN
- TRIBUNAL DE LENTREPRI → Rue du Bois de Buis, 35-1457 WALHAIN
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Rue du Bois de Buis, 35-1457 WALHAIN",
"city": "WALHAIN",
"region": "waals_gewest",
"street": "Rue du Bois de Buis",
"country": "BE",
"postcode": "1457",
"box_number": null,
"street_number": null,
"locality_suffix": null
},
"old_address": {
"raw": "TRIBUNAL DE LENTREPRI",
"city": "DURRARANE",
"region": null,
"street": null,
"country": "BE",
"postcode": null,
"box_number": null,
"street_number": null,
"locality_suffix": null
},
"effective_date": "2023-01-01",
"evidence_quote": "",
"region_changed": true,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": true,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2023-01-02",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-01-02",
"unanimous": null
},
"subject_company": {
"kbo": "0766.489.743",
"name_full": "MSDR CONSULT",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Bijlagen i bij het Belgisch Staatsblad",
"Annexes du Moniteur belge"
]
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | MSDR |