MSD MOSAN
The computed 12-month bankruptcy probability of MSD MOSAN is 2.9% (moderate). The 2024 annual accounts show equity of €139k and a net result of €74k. Equity is growing by ~87.9% per year across the filed fiscal years. The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €139k |
| Net result | €74k |
| Active | 4 yrs |
| Board | 1 |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €113k |
| Net profit | €74k |
| Cash flow | €94k |
| Staff costs | - |
| Income taxes | €18k |
| Dividends | - |
| Total assets | €193k |
| Equity | €139k |
| Debt | €54k |
| of which ≤ 1y | €54k |
| of which > 1y | - |
| Working capital | €89k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 2.64 |
| Quick ratio | 2.64 |
| Working capital ratio | 46.0% |
| Solvency | 72.0% |
| Debt / equity | 0.39 |
| Long-term debt ratio | - |
| Interest coverage | 872.52 |
| Gross margin | - |
| Net margin | - |
| ROA | 38.4% |
| ROE | 53.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €193k |
| Fixed assets | 21/28 | €50k |
| Tangible fixed assets | 22/27 | €50k |
| Current assets | 29/58 | €143k |
| Amounts receivable within one year | 40/41 | €19k |
| Cash & bank | 54/58 | €122k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €193k |
| Equity | 10/15 | €139k |
| Contributions / capital | 10/11 | €5k |
| Accumulated profits (losses) | 14 | €134k |
| Amounts payable | 17/49 | €54k |
| Amounts payable within one year | 42/48 | €54k |
| Trade debts payable within one year | 44 | €7k |
| Income statement | ||
| Gross operating margin | 9900 | €134k |
| Operating result | 9901 | €93k |
| Financial income | 75 | €14 |
| Financial charges | 65 | €129 |
| Result before taxes | 9903 | €92k |
| Income taxes | 67/77 | €18k |
| Net result for the period | 9904 | €74k |
| Result to be appropriated | 9905 | €74k |
-
Current02-02-2026 → present
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 15-02-2022 |
| Status | Active |
| Postal code | 5537 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91233C0009/00Y000 | Wallonia | 737 m² | 1 · 108 m² | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
17-03-2026 Sébastien Mitridati appointed as director
- Sébastien Mitridati, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "S\u00E9bastien Mitridati",
"address": null,
"birth_date": null
},
"effective_date": "2026-02-02",
"evidence_quote": "Monsieur S\u00E9bastien Mitridati 86030645924 domicili\u00E9 \u00E0 Rue des Esbrulets 20, 5537 ANHEE est nomm\u00E9 aux fonctions d\u0027administrateur \u00E0 dater du 02/02/2026."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0781.968.765",
"name_full": "MSD MOSAN",
"legal_form": "SRL"
}
}17-02-2022 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "5537 Anh\u00E9e (section de Warnant), rue des Esbrulets, num\u00E9ro 20",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1986-03-06",
"name": "MITRIDATI S\u00E9bastien Jean Alain",
"niss": null,
"address": "5537 Anh\u00E9e (section de Warnant), rue des Esbrulets, num\u00E9ro 20"
},
"share_class": "actions",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": "MITRIDATI S\u00E9bastien Jean Alain",
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1986-04-22",
"name": "DEMASEURE Maud",
"niss": null,
"address": "5537 Anh\u00E9e (section de Warnant), rue des Esbrulets, num\u00E9ro 20"
},
"share_class": "actions",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 2500,
"holder_person_name": "DEMASEURE Maud",
"is_subscriber_only": true,
"n_shares_subscribed": 50,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 5000,
"subject_company": {
"kbo": "0781.968.765",
"name_full": "MSD MOSAN",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-02-14",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | MSD MOSAN |