Equity
MSCUBE paid out €31,111 in dividends. That is 1,259% of the 2025 profit.
In July 2024, 10,902 companies had the same profile as MSCUBE has now. Each dot stands for 28 companies, two years later.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 10,902 companies, not a prediction for MSCUBE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MSCUBE Woluwe-Saint-Pierre | €191,259 | €11,871 | 64.4% | - |
| Landscape.Urbanism Mortsel | €175,702 | €10,689 | 85.7% | - |
| IPMG Hoeilaart | €185,826 | €12,722 | 11.0% | - |
| AKINDOO Jodoigne | €188,060 | €11,938 | 39.2% | - |
| COSIS Soignies | €197,256 | €15,198 | 92.4% | - |
| BENELUX HEALTH VENTURES Uccle | €225,251 | €8,714 | 90.8% | - |
| SheCorp Etterbeek | €269,832 | €10,966 | 75.3% | - |
These companies have the same main activity as MSCUBE: public relations and communication consultancy (NACE 73300). They are comparable in size and age: total assets between €176,000 and €270,000, founded between 2011 and 2014.
MSCUBE files the micro format. That format states no turnover. The gross margin fell from €17,309 in 2014 to €11,871 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €75,000. Estimated: probably between €31,000 and €120,000.
Higher than 60% of 9,119 companies in 2025.
Higher than 58% of 8,757 companies in 2025.
Higher than 30% of 8,885 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
191,259 | 195,474 | 206,897 | 153,283 | 167,443 | 157,797 | 133,131 | 120,264 | 79,435 | 99,839 | 106,563 | 121,583 | |
21/28 |
19,448 | 26,962 | 32,228 | 22,133 | 10,275 | 15,747 | 18,138 | 22,796 | 10,565 | 18,154 | 25,666 | 31,490 | |
22/27 |
14,646 | 22,160 | 27,426 | 17,330 | 5,473 | 10,945 | 13,336 | 17,994 | 5,763 | 13,352 | 20,864 | 26,765 | |
23 |
426 | 1,226 | 2,026 | - | - | - | - | - | - | - | - | - | |
24 |
14,220 | 20,934 | 25,400 | 17,330 | 1,820 | 3,639 | 2,377 | 3,382 | 5,763 | 13,352 | 20,864 | 26,765 | |
25 |
- | - | - | 0 | 3,653 | - | - | - | - | - | - | - | |
28 |
4,802 | 4,802 | 4,802 | 4,802 | 4,802 | 4,802 | 4,802 | 4,802 | 4,802 | 4,802 | 4,802 | 4,725 | |
29/58 |
171,811 | 168,512 | 174,669 | 131,150 | 157,168 | 142,049 | 114,992 | 97,468 | 68,870 | 81,685 | 80,896 | 90,093 | |
40/41 |
72,157 | 50,757 | 58,038 | 71,596 | 77,876 | 59,366 | 30,454 | 53,808 | 38,381 | 12,601 | 25,808 | 22,522 | |
40 |
51,358 | 33,996 | 57,989 | 59,444 | 65,725 | 56,414 | 24,254 | 50,630 | 35,623 | 10,648 | 18,594 | 14,520 | |
41 |
20,799 | 16,762 | 48 | 12,151 | 12,151 | 2,952 | 6,200 | 3,177 | 2,757 | 1,953 | 7,214 | 8,002 | |
50/53 |
60,000 | 60,000 | 60,000 | - | - | - | - | - | - | - | - | - | |
54/58 |
31,718 | 57,341 | 56,243 | 58,758 | 60,039 | 63,519 | 66,426 | 39,510 | 30,149 | 69,084 | 55,088 | 67,571 | |
490/1 |
7,936 | 413 | 388 | 796 | 19,253 | 19,165 | 18,113 | 4,150 | 340 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
191,259 | 195,474 | 206,897 | 153,283 | 167,443 | 157,797 | 133,131 | 120,264 | 79,435 | 99,839 | 106,563 | 121,583 | |
10/15 |
123,182 | 151,822 | 170,624 | 123,493 | 118,207 | 127,122 | 92,628 | 61,517 | 55,071 | 32,330 | 26,031 | 11,363 | |
10/11 |
6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | 6,240 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,360 | 12,360 | 12,360 | 12,360 | 12,360 | 12,360 | |
13 |
116,942 | 145,582 | 164,384 | 117,253 | 117,619 | 117,619 | 83,125 | 52,014 | 45,567 | 22,826 | 16,528 | 1,860 | |
130/1 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
133 |
116,942 | 145,582 | 164,384 | 115,393 | 115,759 | 115,759 | 81,265 | 50,154 | 43,707 | 20,966 | 14,668 | - | |
14 |
0 | 0 | 0 | 0 | -5,652 | 3,263 | 3,263 | 3,263 | 3,263 | 3,263 | 3,263 | 3,263 | |
17/49 |
68,078 | 43,652 | 36,274 | 29,789 | 49,236 | 30,674 | 40,502 | 58,747 | 24,364 | 67,509 | 80,532 | 110,219 | |
42/48 |
68,078 | 43,652 | 36,274 | 29,789 | 49,236 | 30,674 | 40,502 | 58,747 | 24,225 | 67,509 | 80,532 | 110,219 | |
44 |
39,009 | 22,847 | 9,090 | 5,325 | 34,018 | 10,001 | 36,141 | 44,987 | 14,202 | 63,830 | 70,913 | 107,651 | |
440/4 |
39,009 | 22,847 | 9,090 | 5,325 | 34,018 | 10,001 | 36,141 | 44,987 | 14,202 | 63,830 | 70,913 | 107,651 | |
45 |
11,336 | 18,248 | 24,750 | 22,690 | 15,150 | 20,606 | 4,361 | 13,760 | 10,022 | 3,679 | 9,618 | 2,569 | |
450/3 |
11,336 | 18,248 | 24,750 | 22,690 | 15,150 | 20,606 | 4,361 | 13,760 | 10,022 | 3,679 | 9,618 | 2,569 | |
47/48 |
17,733 | 2,558 | 2,434 | 1,774 | 67 | 67 | - | - | - | - | - | - | |
492/3 |
- | - | - | - | - | - | - | - | 139 | - | - | - | |
| Income statement | |||||||||||||
9900 |
11,871 | 22,188 | 73,112 | 48,321 | -1,450 | 56,229 | 51,613 | 20,909 | 44,803 | 19,687 | 30,960 | 17,309 | |
62 |
164 | 46 | 17 | - | - | - | - | - | - | - | - | - | |
630 |
7,514 | 7,097 | 5,492 | 7,134 | 5,472 | 5,791 | 4,658 | 5,837 | 7,589 | 8,150 | 8,049 | 8,556 | |
640/8 |
500 | 477 | 1,480 | 4,336 | 787 | 785 | 1,577 | 3,982 | 1,226 | 1,479 | 492 | 985 | |
9901 |
3,693 | 14,569 | 66,124 | 36,851 | -7,709 | 49,653 | 45,378 | 11,090 | 35,988 | 10,059 | 22,419 | 7,768 | |
75/76B |
202 | 347 | 121 | 0 | 59 | 17 | 34 | 28 | 8 | 15 | 85 | - | |
75 |
202 | 347 | 121 | 0 | 59 | 17 | 34 | 28 | 8 | 15 | 85 | - | |
65/66B |
153 | 149 | 147 | 351 | 908 | 990 | 1,084 | 734 | 231 | 94 | 205 | 76 | |
65 |
153 | 149 | 147 | 351 | 908 | 990 | 1,084 | 734 | 231 | 94 | 205 | 76 | |
9903 |
3,741 | 14,767 | 66,099 | 36,500 | -8,557 | 48,680 | 44,328 | 10,385 | 35,765 | 9,980 | 22,299 | 7,692 | |
67/77 |
1,270 | 4,381 | 18,968 | 10,248 | 358 | 14,186 | 13,217 | 3,938 | 13,024 | 3,681 | 7,631 | 2,569 | |
9904 |
2,471 | 10,386 | 47,130 | 26,252 | -8,915 | 34,494 | 31,111 | 6,446 | 22,741 | 6,299 | 14,668 | 5,123 | |
9905 |
2,471 | 10,386 | 47,130 | 26,252 | -8,915 | 34,494 | 31,111 | 6,446 | 22,741 | 6,299 | 14,668 | 5,123 | |
| Appropriation of the result | |||||||||||||
9906 |
2,471 | 10,386 | 47,130 | 20,600 | -5,652 | 37,757 | 34,375 | 9,710 | 26,005 | 9,562 | 17,931 | 5,123 | |
14P |
- | - | 0 | -5,652 | 3,263 | - | - | - | - | - | - | - | |
791/2 |
31,111 | 29,188 | 0 | 20,966 | - | - | - | - | - | - | - | - | |
691/2 |
2,471 | 10,386 | 47,130 | 20,600 | 0 | 34,494 | 31,111 | 6,446 | 22,741 | 6,299 | 14,668 | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
2,471 | 10,386 | 47,130 | 20,600 | 0 | 34,494 | 31,111 | 6,446 | 22,741 | 6,299 | 14,668 | - | |
694/7 |
31,111 | 29,188 | 0 | 20,966 | - | - | - | - | - | - | - | - | |
694 |
31,111 | 29,188 | 0 | 20,966 | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 28-04-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 28-04-2026 | 2026-00089563 | |
| 31-12-2024 | micro format | 26-05-2025 | 2025-00105222 | |
| 31-12-2023 | micro format | 21-06-2024 | 2024-00148484 | |
| 31-12-2022 | micro format | 31-05-2023 | 2023-00099565 | |
| 31-12-2021 | micro format | 11-08-2022 | 2022-20282345 | |
| 31-12-2020 | micro format | 09-06-2021 | 2021-18200229 | |
| 31-12-2019 | micro format | 07-08-2020 | 2020-40400514 | |
| 31-12-2018 | micro format | 12-06-2019 | 2019-17900150 | |
| 31-12-2017 | micro format | 04-05-2018 | 2018-12200538 | |
| 31-12-2016 | micro format | 23-06-2017 | 2017-23800210 | |
| 31-12-2015 | full format | 15-06-2016 | 2016-18400454 | |
| 31-12-2014 | full format | 30-06-2015 | 2015-24900235 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11,206 | 21,666 | 71,616 | 43,985 | -2,237 | 55,444 | 50,037 | 16,927 | 43,577 | 18,209 | 30,468 | 16,324 | ||
| 9,985 | 17,483 | 52,622 | 33,386 | -3,443 | 40,285 | 35,769 | 12,284 | 30,330 | 14,449 | 22,717 | 13,679 | ||
| 0 | 1,831 | 32,918 | 22,645 | 0 | 3,400 | 0 | 22,652 | 0 | 638 | 2,226 | 40,045 | ||
| -25,623 | 1,098 | -2,515 | -1,280 | -3,480 | -2,907 | 26,916 | 9,361 | -38,935 | 13,996 | -12,482 | - | ||
| 103,733 | 124,860 | 138,395 | 101,360 | 107,932 | 111,375 | 74,490 | 38,721 | 44,645 | 14,176 | 365 | -20,126 | ||
| 64.4% | 77.7% | 82.5% | 80.6% | 70.6% | 80.6% | 69.6% | 51.2% | 69.3% | 32.4% | 24.4% | 9.3% | ||
| 2.52 | 3.86 | 4.82 | 4.40 | 3.19 | 4.63 | 2.84 | 1.66 | 2.84 | 1.21 | 1.00 | 0.82 | ||
| 0.55 | 0.29 | 0.21 | 0.24 | 0.42 | 0.24 | 0.44 | 0.95 | 0.44 | 2.09 | 3.09 | 9.70 | ||
| 2.0% | 6.8% | 27.6% | 21.3% | -7.5% | 27.1% | 33.6% | 10.5% | 41.3% | 19.5% | 56.3% | 45.1% | ||
| 1.3% | 5.3% | 22.8% | 17.1% | -5.3% | 21.9% | 23.4% | 5.4% | 28.6% | 6.3% | 13.8% | 4.2% | ||
| 73.24 | over 100 | over 100 | over 100 | -2.46 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €1,831 | €32,918 | €22,645 | - |
| Financial fixed assets | €0 | - | - | - | - |
| €7,514 | €7,097 | €5,492 | €7,134 | €5,472 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 75% lower than in 2024 and the lowest since 2021. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 22.3% to 35.6%. Equity is lower and debt is higher.
MSCUBE has no parent and no holdings in its annual accounts. is the only director. MSCUBE shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Stekelbremlaan 13 registered office 1150 Woluwe-Saint-Pierre | 25-10-2013 | 2.223.714.112 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21682C0151/00S015 | 684 m² | 1 · 177 m² | 8.8 m · 2 |
If something looks wrong or is missing, please tell us.