MSC Regional Office
The computed 12-month bankruptcy probability of MSC Regional Office is 2.7% (moderate). The 2024 annual accounts show equity of €119k and a net result of €990k. Equity is shrinking by ~45.5% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 15% of 105 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €119k |
| Net result | €990k |
| Staff (FTE) | 137.5 |
| Better than sector | 15% |
Mixed profile: strong on stability, weaker on solvency.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.2% | 27.0% | |
| Net result | €990k | €35k | |
| Equity | €119k | €440k | |
| Staff costs | €16.58M | €705k | |
| Employees (FTE) | 137.5 | 16.7 |
Show 15 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | €31.05M |
| EBITDA | €1.72M |
| Net profit | €990k |
| Cash flow | €1.24M |
| Staff costs | €16.58M |
| Income taxes | €470k |
| Dividends | €3.00M |
| Total assets | €9.99M |
| Equity | €119k |
| Debt | €9.83M |
| of which ≤ 1y | €9.83M |
| of which > 1y | - |
| Working capital | €-397k |
| Employees (FTE) | 137.5 |
| 2024 | |
|---|---|
| Current ratio | 0.96 |
| Quick ratio | 0.96 |
| Working capital ratio | -4.0% |
| Solvency | 1.2% |
| Debt / equity | 82.88 |
| Long-term debt ratio | - |
| Interest coverage | 489.25 |
| Gross margin | - |
| Net margin | 3.2% |
| ROA | 9.9% |
| ROE | 834.4% |
| EBITDA margin | 5.5% |
| Days sales outstanding | 59d |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €9.99M |
| Fixed assets | 21/28 | €554k |
| Tangible fixed assets | 22/27 | €552k |
| Financial fixed assets | 28 | €2k |
| Current assets | 29/58 | €9.43M |
| Amounts receivable within one year | 40/41 | €5.74M |
| Cash & bank | 54/58 | €3.47M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €9.99M |
| Equity | 10/15 | €119k |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €6k |
| Accumulated profits (losses) | 14 | €51k |
| Provisions & deferred taxes | 16 | €34k |
| Amounts payable | 17/49 | €9.83M |
| Amounts payable within one year | 42/48 | €9.83M |
| Trade debts payable within one year | 44 | €2.74M |
| Income statement | ||
| Turnover | 70 | €31.05M |
| Operating result | 9901 | €1.46M |
| Financial income | 75 | €4k |
| Financial charges | 65 | €8k |
| Result before taxes | 9903 | €1.46M |
| Income taxes | 67/77 | €470k |
| Net result for the period | 9904 | €990k |
| Result to be appropriated | 9905 | €990k |
-
Current05-06-2023 → present
| Statutory auditor | IRE/IBR number | Tenure |
|---|---|---|
| C. Rombaut Bedrijfsrevisoren BVCurrent Statutory auditor · represented by Carl Rombaut |
- | 26-05-2022 → present |
| EY Bedrijfsrevisoren BVCurrent Statutory auditor · represented by Omer Tuma |
- | 26-05-2022 → present |
| NACE primary | Logistieke diensten(52250) |
| Legal form | Public limited company(014) |
| Incorporation | 18-03-2021 |
| Status | Active |
| Postal code | 2030 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46006D0069/00M000 | Flanders | 106 ha | 1 · 5,663 m² | 23.4 m · 4 fl. |
| 11807G1543/00S004 | Flanders | 2,373 m² | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
12-06-2024 2 directors appointed
- Omer Tuma, Commissaris
- Carl Rombaut, Commissaris
Technical details
{
"events": [
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Omer Tuma",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "EY Bedrijfsrevisoren BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2022-05-26",
"evidence_quote": "Tijdens de Algemene Vergadering van 26 mei 2022 werd beslist om tot commisaris te benoemen enerzijds EY Bedrijfsrevisoren BV, Kouterveldstraat 7B bus 001 te 1831 Diegem, vertegenwoordigd door Dhr Omer Tuma"
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Carl Rombaut",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "C. Rombaut Bedrijfsrevisoren BV",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2022-05-26",
"evidence_quote": "anderzijds C. Rombaut Bedrijfsrevisoren BV, Schali\u00EBnstraat 3 te 2000 Antwerpen, vertegenwoordigd door Dhr Carl Rombaut. De benoeming neemt een aanvang op 26 mei 2022"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0765.381.072",
"name_full": "MSC SHARED SERVICE CENTER BELGIUM",
"legal_form": "NV"
}
}29-05-2024 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"statute_change": {
"name_change": false,
"seat_change": false,
"object_change": true,
"effective_date": "2024-05-13",
"legal_form_change": false
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0765.381.072",
"name_full": "MSC SHARED SERVICE CENTER BELGIUM",
"legal_form": "NV"
},
"signature_regime": null,
"special_mandates": [],
"governance_change": {
"admin_delegated_added": []
}
}26-07-2023 Fabio Catassi appointed as director
- Fabio Catassi, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Fabio Catassi",
"address": null,
"birth_date": null
},
"effective_date": "2023-06-05",
"evidence_quote": "Tijdens de Algemene Vergadering van 5 juni 2023 werd beslist tot aanstelling van extra bestuurder Dhr Fabio Catassi, met onmiddellijke ingang voor een periode van 6 jaar tot en met de algemene vergadering van 2029."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0765.381.072",
"name_full": "MSC SHARED SERVICE CENTER BELGIUM",
"legal_form": "NV"
}
}29-06-2022 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0765.381.072",
"name_full": "MSC SHARED SERVICE CENTER BELGIUM",
"legal_form": "NV"
}
}22-03-2021 Incorporation of a new NV
Technical details
{
"kind": "oprichting",
"seat": "2030 Antwerpen, Bremenstraat 3",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": null,
"name": "MSC MEDITERRANEAN SHIPPING COMPANY SA"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Aandelen",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": "MSC MEDITERRANEAN SHIPPING COMPANY SA",
"contribution_type": "cash",
"amount_paid_in_eur": 61500.0,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 61500.0,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 61500.0,
"subject_company": {
"kbo": "0765.381.072",
"name_full": "MSC Shared Service Center Belgium",
"legal_form": "NV"
},
"initial_directors": [],
"incorporation_date": "2021-03-12",
"post_incorporation_mandates": []
}| Legal nameNL | MSC Regional Office |
| Legal nameNL | MSC Shared Service Center Belgium |