Debts
The annual accounts state €47,522 of overdue tax debts and €114,928 of overdue social security (RSZ) debts on 31-12-2021.
The annual accounts state €47,522 of overdue tax debts and €114,928 of overdue social security (RSZ) debts on 31-12-2021.
Customers pay 39 days earlier.
Nine of the last ten came late. The 2019 accounts came latest: 122 days after the end of the period.
Equity fell from €19,667 in 2020 to -€33,180 in 2021.
On 21 November 2022 the court declared MSB-LOGISTIC bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
In 2021, 29 people joined and 38 left. Training hours in 2021: 96.
| Line | Trend | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
194,140 | 328,095 | 309,415 | 203 | 82 | 47 | 185 | 2,156 | 2,323 | 2,072 | 2,728 | 7,452 | |
20 |
44,493 | 62,239 | - | - | - | - | - | - | - | - | - | - | |
21/28 |
3,879 | 8,399 | 6,799 | - | - | - | - | - | - | - | - | - | |
22/27 |
3,879 | 8,399 | 6,799 | - | - | - | - | - | - | - | - | - | |
23 |
3,879 | 8,399 | 6,799 | - | - | - | - | - | - | - | - | - | |
29/58 |
145,768 | 257,457 | 302,616 | 203 | 82 | 47 | 185 | 2,156 | 2,323 | 2,072 | 2,728 | 7,452 | |
40/41 |
144,595 | 256,043 | 297,095 | - | - | - | - | 1,224 | 2,323 | 2,072 | 1,038 | 320 | |
40 |
136,389 | 175,576 | 247,313 | - | - | - | - | - | - | - | - | - | |
41 |
8,206 | 80,467 | 49,782 | - | - | - | - | 1,224 | 2,323 | 2,072 | 1,038 | 320 | |
54/58 |
1,173 | 1,414 | 5,521 | 203 | 82 | 47 | 185 | 932 | - | - | 1,690 | 7,132 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
194,140 | 328,095 | 309,415 | 203 | 82 | 47 | 185 | 2,156 | 2,323 | 2,072 | 2,728 | 7,452 | |
10/15 |
-33,180 | 19,667 | -17,248 | -4,709 | -3,980 | -3,271 | -2,277 | -348 | 725 | 1,585 | 2,117 | 4,513 | |
10/11 |
18,600 | 18,600 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | |
10 |
18,600 | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 12,100 | 12,100 | 12,100 | 12,100 | 12,100 | 12,100 | 12,100 | 12,100 | 12,100 | 12,100 | |
14 |
-51,780 | 1,067 | -23,748 | -11,209 | -10,480 | -9,771 | -8,777 | -6,848 | -5,775 | -4,915 | -4,383 | -1,987 | |
17/49 |
227,320 | 308,428 | 326,663 | 4,912 | 4,062 | 3,318 | 2,462 | 2,504 | 1,598 | 487 | 611 | 2,939 | |
42/48 |
227,320 | 308,428 | 326,663 | 4,912 | 4,062 | 3,318 | 2,462 | 2,504 | 1,598 | 487 | 611 | 1,139 | |
44 |
41,551 | 93,688 | 110,762 | - | - | 206 | - | 533 | 533 | 487 | - | 1,139 | |
440/4 |
41,551 | 93,688 | 110,762 | - | - | 206 | - | 533 | 533 | 487 | - | 1,139 | |
46 |
22,461 | - | - | - | - | - | - | - | - | - | - | - | |
45 |
162,450 | 214,740 | 214,474 | - | - | - | - | - | - | - | - | - | |
450/3 |
47,522 | 61,205 | 81,203 | - | - | - | - | - | - | - | - | - | |
454/9 |
114,928 | 153,535 | 133,270 | - | - | - | - | - | - | - | - | - | |
47/48 |
858 | - | 1,427 | 4,912 | 4,062 | 3,112 | 2,462 | 1,971 | 1,065 | - | 611 | - | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 1,800 | |
| Income statement | |||||||||||||
70 |
1.1m | 1.1m | 1.5m | - | - | - | - | - | - | - | - | - | |
76A |
33,105 | 29,552 | 11,650 | - | - | - | - | - | - | - | 687 | - | |
9900 |
372,149 | 245,469 | 438,769 | -257 | -361 | -359 | -359 | -538 | -860 | -144 | -2,774 | -271 | |
60/61 |
779,925 | 884,158 | 1.0m | - | - | - | - | - | - | - | - | - | |
62 |
363,788 | 197,021 | 447,072 | - | - | - | - | - | - | - | - | - | |
630 |
22,266 | 22,266 | 640 | - | - | - | 860 | - | - | - | - | 875 | |
631/4 |
30,122 | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
8,718 | 398 | 1,846 | 347 | 348 | 437 | 710 | 437 | - | 444 | 133 | 784 | |
9901 |
-52,745 | 25,784 | -10,789 | -604 | -709 | -796 | -1,929 | -975 | -860 | -588 | -2,907 | -1,930 | |
75/76B |
- | - | - | - | - | - | - | - | - | 56 | 4 | 52 | |
75 |
- | - | - | - | - | - | - | - | - | 56 | 4 | 52 | |
65/66B |
838 | 924 | 148 | 125 | - | 198 | - | 98 | - | - | 180 | 101 | |
65 |
838 | 924 | 148 | 125 | - | 198 | - | 98 | - | - | 180 | 101 | |
9903 |
-53,583 | 24,860 | -10,938 | -729 | -709 | -994 | -1,929 | -1,073 | -860 | -532 | -2,396 | -1,979 | |
67/77 |
-736 | - | 736 | - | - | - | - | - | - | - | - | 8 | |
9904 |
-52,847 | 24,860 | -11,673 | -729 | -709 | -994 | -1,929 | -1,073 | -860 | -532 | -2,396 | -1,987 | |
9905 |
-52,847 | 24,860 | -11,673 | -729 | -709 | -994 | -1,929 | -1,073 | -860 | -532 | -2,396 | -1,987 | |
| Appropriation of the result | |||||||||||||
9906 |
-51,780 | 1,067 | -23,748 | -11,209 | -10,480 | -9,771 | -8,777 | -6,848 | -5,775 | -4,915 | -4,383 | -1,987 | |
14P |
1,067 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||
9087 |
27.6 | 21 | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
17,237 | 15,244 | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 19-07-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 19-07-2022 | 2022-20224914 | |
| 31-12-2020 | micro format | 24-08-2021 | 2021-54700315 | |
| 31-12-2019 | micro format | 30-11-2020 | 2020-74100344 | |
| 31-12-2018 | micro format | 14-10-2019 | 2019-70400320 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-60100100 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-51100088 | |
| 31-12-2015 | full format | 25-08-2016 | 2016-53900277 | |
| 31-12-2014 | full format | 30-08-2015 | 2015-57900367 | |
| 31-12-2013 | full format | 24-08-2014 | 2014-48700317 | |
| 31-12-2012 | full format | 28-08-2013 | 2013-54700087 | |
| 31-12-2011 | full format | 30-08-2012 | 2012-53800191 | |
| 31-12-2010 | full format | 29-08-2011 | 2011-52400013 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-50900529 |
| Line | Trend | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -30,479 | 48,050 | -10,149 | - | - | - | -1,069 | - | - | - | - | -1,055 | ||
| -30,581 | 47,126 | -11,033 | - | - | - | -1,069 | - | - | - | - | -1,112 | ||
| 17,746 | 6,119 | 7,440 | - | - | - | 860 | - | - | - | - | - | ||
| -241 | -4,107 | - | 121 | 35 | -138 | -747 | - | - | - | -5,442 | - | ||
| -81,552 | -50,971 | -24,047 | -4,709 | -3,980 | -3,271 | -2,277 | -348 | 725 | 1,585 | 2,117 | 6,313 | ||
| -4.8% | 2.3% | -0.7% | - | - | - | - | - | - | - | - | - | ||
| -17.1% | 6.0% | -5.6% | - | - | - | - | - | - | - | - | 60.6% | ||
| 0.64 | 0.83 | 0.93 | - | - | - | - | - | - | - | - | 6.54 | ||
| - | 15.68 | - | - | - | - | - | - | - | - | - | 0.65 | ||
| - | 126.4% | - | - | - | - | - | - | - | - | - | -44.0% | ||
| -27.2% | 7.6% | -3.8% | - | - | - | - | - | - | - | - | -26.7% | ||
| -36.37 | - | - | - | - | - | - | - | - | - | - | - | ||
| 46 days | 58 days | 62 days | - | - | - | - | - | - | - | - | - | ||
| 19 days | 39 days | 40 days | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 23 |
| full-time | 1 |
| part-time | 22 |
| in full-time equivalents | 10.7 |
| 12 | |
| On a permanent contract | 22 |
| Joined | 29 |
| Left | 38 |
| Training hours | 96 |
Source: social balance sheet in the 2021 annual accounts
| Item | 2021 |
|---|---|
| Overdue tax debts | €47,522 |
| Overdue social security (RSZ) debts | €114,928 |
Source: notes to the 2021 annual accounts (statement of debts)
The operating result for 2021 is a loss of €52,745, after a profit of €25,784 in 2020. It is the lowest result since 2009.
Equity is negative. Debt (€227,320) exceeds the balance-sheet total (€194,140).
MSB-LOGISTIC has no parent and no holdings in its annual accounts. DEBUIJLCarine is the only director. MSB-LOGISTIC shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
MSB-LOGISTIC is no longer in the KBO register.
If something looks wrong or is missing, please tell us.