Skip to content

MSB-LOGISTIC

Inactive KBO/BCE: BE 0806.030.804
MSB-LOGISTIC
Financial year 2021
Follow Report

Annual accounts 2021

micro format, filed on 19-07-2022, 12 days before the deadline
€1.1m
▼ 0.8%
-€52,745
▼ €78,529
-€30,479
▼ €78,529
-€30,581
▼ €77,707
-17.1%
▼ 23.1 percentage points
0.64
▼ 0.19

Money flows

of every €100 of turnover, €4.84 was lost in 2021

Balance sheet

balance sheet total €194,140 on 31-12-2021
What the company ownsHow it is paid for

in euro

in euro

Staff

€13,181

Staff costs divided by the average number of full-time equivalents.

-9 people

people who joined people who left

In 2021, 29 people joined and 38 left. Training hours in 2021: 96.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202120202019201720162015201420132012201120102009
Balance sheet: assets
20/58 194,140328,095309,41520382471852,1562,3232,0722,7287,452
20 44,49362,239----------
21/28 3,8798,3996,799---------
22/27 3,8798,3996,799---------
23 3,8798,3996,799---------
29/58 145,768257,457302,61620382471852,1562,3232,0722,7287,452
40/41 144,595256,043297,095----1,2242,3232,0721,038320
40 136,389175,576247,313---------
41 8,20680,46749,782----1,2242,3232,0721,038320
54/58 1,1731,4145,5212038247185932--1,6907,132
Balance sheet: equity and liabilities
10/49 194,140328,095309,41520382471852,1562,3232,0722,7287,452
10/15 -33,18019,667-17,248-4,709-3,980-3,271-2,277-3487251,5852,1174,513
10/11 18,60018,6006,5006,5006,5006,5006,5006,5006,5006,5006,5006,500
10 18,600-----------
100 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 --12,10012,10012,10012,10012,10012,10012,10012,10012,10012,100
14 -51,7801,067-23,748-11,209-10,480-9,771-8,777-6,848-5,775-4,915-4,383-1,987
17/49 227,320308,428326,6634,9124,0623,3182,4622,5041,5984876112,939
42/48 227,320308,428326,6634,9124,0623,3182,4622,5041,5984876111,139
44 41,55193,688110,762--206-533533487-1,139
440/4 41,55193,688110,762--206-533533487-1,139
46 22,461-----------
45 162,450214,740214,474---------
450/3 47,52261,20581,203---------
454/9 114,928153,535133,270---------
47/48 858-1,4274,9124,0623,1122,4621,9711,065-611-
492/3 -----------1,800
Income statement
70 1.1m1.1m1.5m---------
76A 33,10529,55211,650-------687-
9900 372,149245,469438,769-257-361-359-359-538-860-144-2,774-271
60/61 779,925884,1581.0m---------
62 363,788197,021447,072---------
630 22,26622,266640---860----875
631/4 30,122-----------
640/8 8,7183981,846347348437710437-444133784
9901 -52,74525,784-10,789-604-709-796-1,929-975-860-588-2,907-1,930
75/76B ---------56452
75 ---------56452
65/66B 838924148125-198-98--180101
65 838924148125-198-98--180101
9903 -53,58324,860-10,938-729-709-994-1,929-1,073-860-532-2,396-1,979
67/77 -736-736--------8
9904 -52,84724,860-11,673-729-709-994-1,929-1,073-860-532-2,396-1,987
9905 -52,84724,860-11,673-729-709-994-1,929-1,073-860-532-2,396-1,987
Appropriation of the result
9906 -51,7801,067-23,748-11,209-10,480-9,771-8,777-6,848-5,775-4,915-4,383-1,987
14P 1,067-----------
Social balance sheet
9087 27.621----------
Hours worked1013 17,23715,244----------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 19-07-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2021 micro format 19-07-2022 2022-20224914 PDF
31-12-2020 micro format 24-08-2021 2021-54700315 PDF
31-12-2019 micro format 30-11-2020 2020-74100344 PDF
31-12-2018 micro format 14-10-2019 2019-70400320 PDF
31-12-2017 micro format 27-08-2018 2018-60100100 PDF
31-12-2016 micro format 28-08-2017 2017-51100088 PDF
31-12-2015 full format 25-08-2016 2016-53900277 PDF
31-12-2014 full format 30-08-2015 2015-57900367 PDF
31-12-2013 full format 24-08-2014 2014-48700317 PDF
31-12-2012 full format 28-08-2013 2013-54700087 PDF
31-12-2011 full format 30-08-2012 2012-53800191 PDF
31-12-2010 full format 29-08-2011 2011-52400013 PDF
31-12-2009 full format 30-08-2010 2010-50900529 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202120202019201720162015201420132012201120102009
-30,47948,050-10,149----1,069-----1,055
-30,58147,126-11,033----1,069-----1,112
17,7466,1197,440---860-----
-241-4,107-12135-138-747----5,442-
-81,552-50,971-24,047-4,709-3,980-3,271-2,277-3487251,5852,1176,313
-4.8%2.3%-0.7%---------
-17.1%6.0%-5.6%--------60.6%
0.640.830.93--------6.54
-15.68---------0.65
-126.4%----------44.0%
-27.2%7.6%-3.8%---------26.7%
-36.37-----------
46 days58 days62 days---------
19 days39 days40 days---------

Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2021
Employees at the balance-sheet date23
full-time1
part-time22
in full-time equivalents10.7
12
On a permanent contract22
Joined29
Left38
Training hours96

Source: social balance sheet in the 2021 annual accounts

Overdue debts

tax and social security
Item2021
Overdue tax debts€47,522
Overdue social security (RSZ) debts€114,928

Source: notes to the 2021 annual accounts (statement of debts)

Insights on MSB-LOGISTIC

The operating result for 2021 is a loss of €52,745, after a profit of €25,784 in 2020. It is the lowest result since 2009.

Equity is negative. Debt (€227,320) exceeds the balance-sheet total (€194,140).

We would like to set cookies. That happens only with your consent. What we measure