Skip to content

MS2D

Active
Private limited companyfounded 2006active for 20 yearsBrusselsesteenweg 179, 1560 Hoeilaart, BelgiumKBO/BCE: BE 0879.569.076
Summary

MS2D has been active since 2006 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €69,069 and a net result of €16,976. Equity is growing by about 31% per year across the filed financial years. Its solvency ranks better than 55% of 2,829 sector peers (NACE 93, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 21 October 2026.

Equity
€69,069▲ 30.4%
2023 · €52,952
Total assets
€242,906▲ 4.6%
2023 · €232,185
Net result
€16,976▲ 3.1%
2023 · €16,465
Working capital
€11,861▲ 96.7%
2023 · €6,030
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 24% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€38,389 2024 Net result€16,976 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€9,569-€6,843▼ 28.5%€34,560▲ 405%€24,006▼ 30.5%€12,803▼ 46.7%€30,848▲ 141%€38,389▲ 24.4%
Net result€8,948-€497▼ 94.4%€22,360above the sector's middle half▲ 4,403%€12,057within the sector's middle half▼ 46.1%-€5,766below the sector's middle half€16,465within the sector's middle half€16,976within the sector's middle half▲ 3.1%
Equity€13,973-€14,470▲ 3.6%€36,830within the sector's middle half▲ 155%€43,086within the sector's middle half▲ 17.0%€37,320within the sector's middle half▼ 13.4%€52,952within the sector's middle half▲ 41.9%€69,069within the sector's middle half▲ 30.4%
Total assets€38,690-€230,056▲ 495%€225,823within the sector's middle half▼ 1.8%€230,042within the sector's middle half▲ 1.9%€228,013within the sector's middle half▼ 0.9%€232,185within the sector's middle half▲ 1.8%€242,906within the sector's middle half▲ 4.6%
Debt€24,716-€215,586▲ 772%€188,994▼ 12.3%€186,956▼ 1.1%€190,693▲ 2.0%€179,233▼ 6.0%€173,837▼ 3.0%
Working capital€11,609--€15,533€5,304within the sector's middle half€5,894within the sector's middle half▲ 11.1%-€3,592within the sector's middle half€6,030within the sector's middle half€11,861within the sector's middle half▲ 96.7%
Solvency36.1%-6.3%▼ 29.8pp16.3%within the sector's middle half▲ 10.0pp18.7%within the sector's middle half▲ 2.4pp16.4%within the sector's middle half▼ 2.4pp22.8%within the sector's middle half▲ 6.4pp28.4%within the sector's middle half▲ 5.6pp
Current ratio1.47-0.66▼ 0.811.21within the sector's middle half▲ 0.551.19within the sector's middle half▼ 0.020.92within the sector's middle half▼ 0.271.15within the sector's middle half▲ 0.241.28within the sector's middle half▲ 0.13
Return on assets (ROA)23.1%-0.2%▼ 22.9pp9.9%within the sector's middle half▲ 9.7pp5.2%within the sector's middle half▼ 4.7pp-2.5%within the sector's middle half▼ 7.8pp7.1%within the sector's middle half▲ 9.6pp7.0%within the sector's middle half▼ 0.1pp
above within below the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €242,906
Fixed assets €189,170 ▲ 1.1%
Current assets €53,736 ▲ 19.2%
Equity and liabilities €242,906
Equity €69,069 ▲ 30.4%
Debt €173,837 ▼ 3.0%
Debt's share of the balance-sheet total falls from 77.2% to 71.6%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€45,810▲
2023 · €37,175
Cash flow
€24,397▲
2023 · €22,792
Debt to equity
2.52▼
2023 · 3.38
ROE
24.6%▼
2023 · 31.1%
Interest coverage
6.47▲
2023 · 3.67
Debt ≤ 1 year
€41,875▲
2023 · €39,059
Debt > 1 year
€131,963▼
2023 · €140,173
Income taxes
€15,737▲
2023 · €4,931
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,818 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 95.1% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95.1% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,818 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
Balance sheet Code20232024
Assets
Total assets20/58€232,185€242,906▲
Fixed assets21/28€187,096€189,170▲
Tangible fixed assets22/27€187,096€189,170▲
Land and buildings22€178,367€173,291▼
Furniture and vehicles24€2,481€5,346▲
Other tangible fixed assets26€6,247€10,533▲
Current assets29/58€45,089€53,736▲
Amounts receivable within one year40/41€38,440€49,374▲
Trade receivables40€17,566€16,182▼
Other amounts receivable41€20,874€33,192▲
Cash at bank and in hand54/58€2,503€2,185▼
Deferred charges and accrued income490/1€4,146€2,177▼
Equity and liabilities
Total equity and liabilities10/49€232,185€242,906▲
Equity10/15€52,952€69,069▲
Contributions10/11€12,400€12,400=
Reserves13€30,670€47,640▲
Distributable reserves133€30,670€47,640▲
Profit (loss) carried forward14€9,882€9,029▼
Amounts payable17/49€179,233€173,837▼
Amounts payable after more than one year17€140,173€131,963▼
Financial debts170/4€140,173€131,963▼
Amounts payable within one year42/48€39,059€41,875▲
Current portion of amounts payable after more than one year42€7,930€8,211▲
Financial debts43€4,955€4,096▼
Credit institutions430/8€4,955€4,096▼
Trade debts44€14,811€6,071▼
Suppliers440/4€14,811€6,071▼
Taxes, remuneration and social security45€10,531€22,638▲
Taxes450/3€10,531€22,638▲
Other amounts payable47/48€833€859▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,327€7,421▲
Other operating charges640/8€1,447€1,586▲
Gross operating margin9900€38,622€47,395▲
Operating profit (loss)9901€30,848€38,389▲
Financial income75/76B€670€1,407▲
Recurring financial income75€670€1,407▲
Financial charges65/66B€10,122€7,083▼
Recurring financial charges65€10,122€7,083▼
Profit (loss) for the period before taxes9903€21,397€32,712▲
Income taxes67/77€4,931€15,737▲
Profit (loss) for the period9904€16,465€16,976▲
Profit (loss) for the period to be appropriated9905€16,465€16,976▲
Appropriation of the result
Profit (loss) to be appropriated9906€10,715€26,858▲
Profit (loss) brought forward from the previous period14P-€5,750€9,882▲
Transfer to equity691/2-€16,970
To other reserves6921-€16,970
Profit to be distributed694/7€833€859▲
Return on contributions (dividend)694€833€859▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,031€26,077€5,619€6,018€6,363€6,327€7,421▲ 17.3%
Other operating charges640/8---€2,515€1,765€1,447€1,586▲ 9.6%
Gross operating margin9900€13,078€36,335€42,725€32,539€20,930€38,622€47,395▲ 22.7%
Operating profit (loss)9901€9,569€6,843€34,560€24,006€12,803€30,848€38,389▲ 24.4%
Financial income75/76B---€901€671€670€1,407▲ 110%
Recurring financial income75€990€448€972€901€671€670€1,407▲ 110%
Financial charges65/66B---€8,039€8,330€10,122€7,083▼ 30.0%
Recurring financial charges65€1,442€6,678€7,995€8,039€8,330€10,122€7,083▼ 30.0%
Profit (loss) for the period before taxes9903€9,118€613€27,538€16,868€5,144€21,397€32,712▲ 52.9%
Income taxes67/77€170€117€5,177€4,811€10,910€4,931€15,737▲ 219%
Profit (loss) for the period9904€8,948€497€22,360€12,057-€5,766€16,465€16,976▲ 3.1%
Profit (loss) for the period to be appropriated9905€8,948€497€22,360€12,057-€5,766€16,465€16,976▲ 3.1%
Line2018201920202021202220232024Change
Assets
Total assets20/58€38,690€230,056€225,823€230,042€228,013€232,185€242,906▲ 4.6%
Fixed assets21/28€2,364€200,301€194,682€192,953€189,015€187,096€189,170▲ 1.1%
Tangible fixed assets22/27€2,364€200,301€194,682€192,953€189,015€187,096€189,170▲ 1.1%
Land and buildings22---€188,520€183,444€178,367€173,291▼ 2.8%
Furniture and vehicles24---€4,433€3,186€2,481€5,346▲ 115%
Other tangible fixed assets26----€2,386€6,247€10,533▲ 68.6%
Current assets29/58€36,325€29,755€31,141€37,089€38,998€45,089€53,736▲ 19.2%
Amounts receivable within one year40/41€34,940€25,878€26,217€31,641€32,030€38,440€49,374▲ 28.4%
Trade receivables40---€18,053€14,490€17,566€16,182▼ 7.9%
Other amounts receivable41---€13,588€17,540€20,874€33,192▲ 59.0%
Cash at bank and in hand54/58€395€3,111€2,694€2,105€4,914€2,503€2,185▼ 12.7%
Deferred charges and accrued income490/1---€3,343€2,054€4,146€2,177▼ 47.5%
Equity and liabilities
Total equity and liabilities10/49€38,690€230,056€225,823€230,042€228,013€232,185€242,906▲ 4.6%
Equity10/15€13,973€14,470€36,830€43,086€37,320€52,952€69,069▲ 30.4%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400=
Reserves13€6,860€6,860€24,420€30,670€30,670€30,670€47,640▲ 55.3%
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Distributable reserves133---€28,810€28,810€30,670€47,640▲ 55.3%
Profit (loss) carried forward14-€5,287-€4,790€10€16-€5,750€9,882€9,029▼ 8.6%
Amounts payable17/49€24,716€215,586€188,994€186,956€190,693€179,233€173,837▼ 3.0%
Amounts payable after more than one year17-€170,299€163,156€155,761€148,103€140,173€131,963▼ 5.9%
Financial debts170/4---€155,761€148,103€140,173€131,963▼ 5.9%
Amounts payable within one year42/48€24,716€45,287€25,837€31,195€42,590€39,059€41,875▲ 7.2%
Current portion of amounts payable after more than one year42---€7,396€7,658€7,930€8,211▲ 3.5%
Financial debts43---€4,717€7,012€4,955€4,096▼ 17.3%
Credit institutions430/8---€4,717€7,012€4,955€4,096▼ 17.3%
Trade debts44€15,704€25,912€10,328€10,819€11,204€14,811€6,071▼ 59.0%
Suppliers440/4---€10,819€11,204€14,811€6,071▼ 59.0%
Taxes, remuneration and social security45---€7,464€15,916€10,531€22,638▲ 115%
Taxes450/3---€7,464€15,916€10,531€22,638▲ 115%
Other amounts payable47/48---€800€800€833€859▲ 3.1%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€8,948€497€22,360€12,057-€5,766€16,465€16,976▲ 3.1%
+ Depreciation and write-downs630€3,031€26,077€5,619€6,018€6,363€6,327€7,421▲ 17.3%
Operating cash flow (approximation)€11,979€26,574€27,979€18,075€597€22,792€24,397▲ 7.0%
Investment in fixed assets (approximation)--€224,014€0-€4,289-€2,425-€4,407-€9,496▼ 115%
Change in cash-€2,717-€418-€589€2,809-€2,411-€319▲ 86.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 30-09-2025 2025-00518411
31-12-2023 micro format 20-12-2024 2024-00628199
31-12-2022 micro format 21-12-2023 2023-00535551
31-12-2021 micro format 31-12-2022 2023-20553696
31-12-2020 micro format 25-02-2022 2022-06800472
31-12-2019 micro format 25-11-2020 2020-72200365
31-12-2018 micro format 22-11-2019 2019-74200189
31-12-2017 micro format 03-05-2018 2018-12000359
31-12-2016 micro format 02-01-2018 2018-00200111
31-12-2015 abbreviated format 08-09-2017 2017-60400477

Show all 19 filings

Similar companies · same sector, comparable size

Of the 3,264 active companies whose main activity is operation of sports facilities (NACE 93110), figures are known for 1,504. 1,064 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.