MS UNIVERSAL
MS UNIVERSAL has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €64k and a net result of €14k. Equity is growing by ~14.3% per year across the filed fiscal years. Its solvency ranks better than 77% of 637 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €64k |
| Net result | €14k |
| Staff (FTE) | 1.6 |
| Better than sector | 77% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.8% | 21.2% | |
| Net result | €14k | €7k | |
| Equity | €64k | €26k | |
| Gross operating margin | €59k | €59k | |
| Staff costs | €23k | €61k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | €568k |
| EBITDA | €31k | €13k | - |
| Net profit | €14k | €124 | €2k |
| Cash flow | €15k | €4k | - |
| Staff costs | €23k | €41k | €11k |
| Income taxes | €10k | €4k | - |
| Dividends | - | - | - |
| Total assets | €131k | €118k | €105k |
| Equity | €64k | €50k | €50k |
| Debt | €67k | €68k | €55k |
| of which ≤ 1y | €66k | €68k | €55k |
| of which > 1y | - | - | - |
| Working capital | €50k | €41k | €20k |
| Employees (FTE) | 1.6 | 3.2 | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.76 | 1.61 | 1.37 |
| Quick ratio | 1.07 | 1.01 | 0.87 |
| Working capital ratio | 38.2% | 35.0% | 19.4% |
| Solvency | 48.8% | 42.4% | 47.5% |
| Debt / equity | 1.05 | 1.36 | 1.10 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 5.41 | 2.41 | - |
| Gross margin | - | - | -4.8% |
| Net margin | - | - | 0.3% |
| ROA | 10.8% | 0.1% | 1.5% |
| ROE | 22.1% | 0.2% | 3.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | 11d |
| Days payable outstanding | - | - | 34d |
| Inventory turnover | - | - | 21.83 |
| Days inventory (DSI) | - | - | 17d |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €131k | €118k | €105k |
| Fixed assets | 21/28 | €15k | €9k | €29k |
| Tangible fixed assets | 22/27 | €15k | €9k | €29k |
| Current assets | 29/58 | €116k | €109k | €75k |
| Stocks & contracts in progress | 3 | €45k | €41k | €27k |
| Amounts receivable within one year | 40/41 | €3k | €10k | €18k |
| Cash & bank | 54/58 | €67k | €57k | €30k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €131k | €118k | €105k |
| Equity | 10/15 | €64k | €50k | €50k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Accumulated profits (losses) | 14 | €45k | €31k | €31k |
| Amounts payable | 17/49 | €67k | €68k | €55k |
| Amounts payable within one year | 42/48 | €66k | €68k | €55k |
| Trade debts payable within one year | 44 | €48k | €50k | €55k |
| Income statement | ||||
| Turnover | 70 | - | - | €568k |
| Gross operating margin | 9900 | €59k | €59k | €26k |
| Operating result | 9901 | €30k | €9k | €2k |
| Financial income | 75 | €4 | €85 | - |
| Financial charges | 65 | €6k | €6k | €63 |
| Result before taxes | 9903 | €24k | €4k | €2k |
| Income taxes | 67/77 | €10k | €4k | - |
| Net result for the period | 9904 | €14k | €124 | €2k |
| Result to be appropriated | 9905 | €14k | €124 | €2k |
| NACE primary | Manufacture of food products(10850) |
| Legal form | Private limited company(610) |
| Incorporation | 16-08-2017 |
| Status | Active |
| Postal code | 9450 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 41024B0681/00K000 | Flanders | 562 m² | 1 · 464 m² | 10.4 m · 1 fl. |
| 41342B0537/00K000 | Flanders | 323 m² | 1 · 61 m² | 10.1 m · 3 fl. |
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
14-08-2024 Articles of association amended, translation of the articles, coordination of the articles and full restatement of the articles
Technical details
{
"notary": {
"name": "Fr\u00E9d\u00E9ric Bauwens",
"firm_city": null,
"firm_name": null,
"office_city": "Haaltert",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-08-14",
"filing_date": "2024-08-12",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), WIJZIGING RECHTSVORM"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-08-12",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"legal_form_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0679.797.873",
"name_full_after": "MS UNIVERSAL",
"legal_form_after": "Besloten vennootschap",
"name_full_before": "MS UNIVERSAL",
"current_zetel_raw": "Hoogstraat(HA) 17 9450 Haaltert",
"legal_form_before": "Besloten vennootschap met beperkte aansprakelijkheid"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Eeco Twins Accounting",
"scope_categories": [
"kbo",
"ubo"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Besluit de vergadering om de statuten aan te passen aan de bepalingen van het Wetboek van vennootschappen en verenigingen en de rechtsvorm van de besloten vennootschap te behouden.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A71"
},
{
"summary": "Stelt vast dat het werkelijk gestort kapitaal en de wettelijke reserve van rechtswege omgezet werden in een statutair onbeschikbare eigen vermogensrekening.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A72"
}
],
"governance_change": {
"organ_kind_after": "monistic",
"organ_kind_before": "collegial",
"admin_delegated_added": [],
"representation_rule_after": "enige_bestuurder",
"co_signature_threshold_eur": null,
"representation_rule_before": "twee_gezamenlijk"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "FREDERIC BAUWENS",
"org_rep_person_name": null
},
"co_filed_documents": [
"Expeditie van de akte statutenwijziging",
"Co\u00F6rdinatie statuten"
],
"shareholder_rights": null,
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"wvv_capital_release",
"wvv_capital_release"
],
"split_ratio": null,
"shares_after": null,
"shares_before": null,
"capital_after_eur": null,
"capital_before_eur": 18600.0,
"share_classes_after": []
},
"coordinated_text_lineage": {
"previous_ag_date": "2022-08-23",
"previous_mb_reference": "2022-08-23/0101028"
}
}23-08-2022 Registered office moved to Haaltert
- Hoogstraat 17 -9450 Haaltert
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Hoogstraat 17 -9450 Haaltert",
"city": "Haaltert",
"region": "vlaams_gewest",
"street": "Hoogstraat",
"country": "BE",
"postcode": "9450",
"box_number": null,
"street_number": "17",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2022-07-01",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "inferred",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-08-23",
"filing_date": "2022-07-01",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-07-01",
"unanimous": true
},
"subject_company": {
"kbo": "0679.797.873",
"name_full": "MS UNIVERSAL",
"legal_form": "BVBA",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": []
}| Legal nameNL | MS UNIVERSAL |