Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
The result fell in 2025 from €81,695 to €618.
The micro format states no turnover.
Between 2024 and 2025, 29% of the full-time equivalents disappeared.
Less equity than 91% of companies in advertising and market research. Sector median €59,342 · 9,131 companies.
In July 2024, 907 companies had the same profile as MOUSTIC has now. Each dot stands for 3 companies, two years later.
Another 0.4% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 907 companies, not a prediction for MOUSTIC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| MOUSTIC Spa | €178,895 | €320,450 | -8.7% | - |
| MERKADO Antwerp | €154,999 | €358,335 | 44.5% | - |
| Redstone Advertising Herent | €158,290 | €249,087 | 53.3% | - |
| HET LABO Herentals | €155,117 | €264,158 | 27.5% | - |
| AVESTA PRODUCTIONS Aalst | €159,699 | €226,887 | 8.7% | - |
| MEDELLIN REC Roosdaal | €237,363 | €244,840 | 35.7% | - |
| QUICK LEADS MARKETING Essen | €208,484 | €210,244 | 57.2% | - |
These companies have the same main activity as MOUSTIC: advertising agencies (NACE 73110). They are comparable in size and age: total assets between €155,000 and €237,000, founded between 2020 and 2021.
MOUSTIC files the micro format. That format states no turnover. The gross margin rose from €288,209 in 2022 to €320,450 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €620,000. Estimated: probably between €430,000 and €800,000.
Higher than 11% of 9,122 companies in 2025.
Higher than 17% of 8,760 companies in 2025.
Higher than 27% of 8,888 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, nobody joined and 1 person left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
178,895 | 235,157 | 245,904 | 307,290 | |
21/28 |
32,563 | 46,885 | 72,522 | 100,642 | |
21 |
28,550 | 30,313 | 37,456 | 44,599 | |
22/27 |
3,811 | 14,869 | 33,363 | 55,090 | |
23 |
1,277 | 2,952 | 6,508 | 10,887 | |
24 |
2,534 | 11,916 | 16,005 | 18,353 | |
25 |
- | - | 10,849 | 25,849 | |
28 |
203 | 1,703 | 1,703 | 953 | |
29/58 |
146,331 | 188,272 | 173,382 | 206,648 | |
40/41 |
128,049 | 105,850 | 128,801 | 126,237 | |
40 |
121,597 | 102,736 | 126,455 | 125,696 | |
41 |
6,452 | 3,114 | 2,346 | 541 | |
50/53 |
150 | 150 | 150 | 150 | |
54/58 |
9,001 | 66,571 | 26,115 | 62,436 | |
490/1 |
9,132 | 15,701 | 18,316 | 17,825 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
178,895 | 235,157 | 245,904 | 307,290 | |
10/15 |
-15,544 | -16,162 | -97,857 | -26,095 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | |
14 |
-25,544 | -26,162 | -107,857 | -36,095 | |
17/49 |
194,439 | 251,319 | 343,760 | 333,384 | |
17 |
- | - | - | 5,674 | |
170/4 |
- | - | - | 5,674 | |
42/48 |
194,439 | 251,319 | 343,760 | 327,210 | |
42 |
- | - | 5,674 | 6,213 | |
44 |
104,492 | 27,699 | 23,403 | 14,390 | |
440/4 |
104,492 | 27,699 | 23,403 | 14,390 | |
46 |
- | - | 60 | - | |
45 |
31,875 | 73,838 | 90,642 | 43,312 | |
450/3 |
5,578 | 32,902 | 44,674 | 13,416 | |
454/9 |
26,297 | 40,936 | 45,968 | 29,896 | |
47/48 |
58,072 | 149,782 | 223,982 | 263,295 | |
492/3 |
- | - | - | 500 | |
| Income statement | |||||
9900 |
320,450 | 522,264 | 355,907 | 288,209 | |
62 |
291,523 | 394,233 | 381,434 | 297,761 | |
630 |
18,771 | 30,134 | 36,155 | 18,931 | |
640/8 |
4,010 | 10,951 | 4,467 | 3,786 | |
66A |
- | - | 2,508 | - | |
9901 |
6,145 | 86,947 | -68,659 | -32,268 | |
75/76B |
40 | 284 | 9 | 48 | |
75 |
40 | 284 | 9 | 48 | |
65/66B |
1,286 | 1,623 | 2,240 | 2,995 | |
65 |
1,286 | 1,623 | 2,240 | 2,995 | |
9903 |
4,899 | 85,608 | -70,889 | -35,216 | |
67/77 |
4,281 | 3,913 | 873 | 879 | |
9904 |
618 | 81,695 | -71,762 | -36,095 | |
9905 |
618 | 81,695 | -71,762 | -36,095 | |
| Appropriation of the result | |||||
9906 |
-25,544 | -26,162 | -107,857 | -36,095 | |
14P |
-26,162 | -107,857 | -36,095 | - | |
| Social balance sheet | |||||
9087 |
5.4 | 7.6 | 7.4 | 6.8 | |
Hours worked1013 |
9,071 | 12,542 | 11,522 | 11,099 | |
| Document | |||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-06-2026.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 24,917 | 117,081 | -32,503 | -13,338 | ||
| 19,389 | 111,829 | -35,606 | -17,164 | ||
| 5,950 | 12,910 | 10,544 | 119,572 | ||
| -57,571 | 40,456 | -36,321 | - | ||
| -48,108 | -63,047 | -170,378 | -120,563 | ||
| -8.7% | -6.9% | -39.8% | -8.5% | ||
| 0.75 | 0.75 | 0.50 | 0.63 | ||
| 0.3% | 34.7% | -29.2% | -11.7% | ||
| 19.37 | 72.15 | -14.51 | -4.45 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 5 | 6 | 10 | 11 |
| full-time | 5 | 6 | 10 | 11 |
| in full-time equivalents | 5 | 6 | 10 | 11 |
| 5.4 | 7.6 | 7.4 | 6.8 | |
| On a permanent contract | 5 | 5 | 8 | 7 |
| Joined | 0 | 1 | 5 | 8 |
| Left | 1 | 5 | 2 | 1 |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €12,910 | €9,794 | €68,619 |
| Intangible fixed assets | €5,950 | - | - | €50,000 |
| Financial fixed assets | - | - | €750 | €953 |
| €18,771 | €30,134 | €36,155 | €18,931 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 93% lower than in 2024.
Equity is negative. Debt (€194,439) exceeds the balance-sheet total (€178,895).
MOUSTIC has no parent and no holdings in its annual accounts. is the only director. MOUSTIC shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
MOUSTIC was incorporated on 30 June 2021 as a private limited company by one natural person, with a starting capital of €10,000.12 is director of the company, appointed by deed of 02-07-2021.2 Total assets fell from €307,290 in 2022 to €178,895 in 2025 and headcount from 6.8 to 5.4 full-time equivalents.3
| Establishment | Since | Unit number |
|---|---|---|
| Chemin Futvoie 8c registered office 4900 Spa | ||
| Chemin Futvoie 8 4900 Spa | 30-06-2021 | 2.320.281.669 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 63072H0585/00F000 | 785 m² | 1 · 80 m² | 7.9 m · 2 |
| 63072H0586/00C002 | 693 m² | 1 · 134 m² | 6.8 m · 2 |
If something looks wrong or is missing, please tell us.