mosca
mosca has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1k and a net result of €46k. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 10% of 37979 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €1k |
| Net result | €46k |
| Better than sector | 10% |
| Active | 5 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.4% | 58.2% | |
| Net result | €46k | €26k | |
| Equity | €1k | €90k | |
| Gross operating margin | €65k | €52k | |
| Total assets | €73k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €64k | €54k | €46k | €57k | - |
| Net profit | €46k | €38k | €31k | €41k | €18k |
| Cash flow | €50k | €42k | €36k | €44k | - |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €11k | €9k | €13k | €5k |
| Dividends | €46k | €110k | - | €0 | €18k |
| Total assets | €73k | €120k | €100k | €69k | €35k |
| Equity | €1k | €1k | €73k | €42k | €1k |
| Debt | €72k | €119k | €27k | €27k | €33k |
| of which ≤ 1y | €72k | €118k | €27k | €27k | €33k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-3k | €-6k | €67k | €33k | €2k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.95 | 0.95 | 3.51 | 2.23 | 1.06 |
| Quick ratio | 0.95 | 0.95 | 3.51 | 2.23 | 1.06 |
| Working capital ratio | -4.5% | -5.3% | 66.9% | 48.2% | 5.8% |
| Solvency | 1.4% | 0.8% | 73.1% | 60.5% | 3.0% |
| Debt / equity | 72.38 | 118.76 | 0.37 | 0.65 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 107.76 | 61.41 | 91.76 | 457.06 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 62.1% | 31.6% | 31.2% | 59.0% | 52.2% |
| ROE | 4559.9% | 3785.9% | 42.7% | 97.5% | 1728.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €73k | €120k | €100k | €69k | €35k |
| Fixed assets | 21/28 | €5k | €8k | €6k | €9k | - |
| Tangible fixed assets | 22/27 | €5k | €8k | €6k | €9k | - |
| Current assets | 29/58 | €69k | €112k | €93k | €60k | €35k |
| Amounts receivable within one year | 40/41 | €8k | €19k | €24k | €7k | €13k |
| Cash & bank | 54/58 | €60k | €93k | €69k | €52k | €21k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €73k | €120k | €100k | €69k | €35k |
| Equity | 10/15 | €1k | €1k | €73k | €42k | €1k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k | - |
| Reserves | 13 | - | €0 | €72k | €41k | - |
| Accumulated profits (losses) | 14 | €0 | €0 | - | €0 | €44 |
| Amounts payable | 17/49 | €72k | €119k | €27k | €27k | €33k |
| Amounts payable within one year | 42/48 | €72k | €118k | €27k | €27k | €33k |
| Trade debts payable within one year | 44 | €4k | €5k | €6k | €2k | €356 |
| Income statement | ||||||
| Gross operating margin | 9900 | €65k | €55k | €47k | €59k | €23k |
| Operating result | 9901 | €60k | €50k | €41k | €54k | €23k |
| Financial income | 75 | €6 | €416 | €262 | €0 | €77 |
| Financial charges | 65 | €594 | €872 | €498 | €126 | €2 |
| Result before taxes | 9903 | €59k | €49k | €40k | €53k | €23k |
| Income taxes | 67/77 | €13k | €11k | €9k | €13k | €5k |
| Net result for the period | 9904 | €46k | €38k | €31k | €41k | €18k |
| Result to be appropriated | 9905 | €46k | €38k | €31k | €41k | €18k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 29-09-2020 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71324E0121/00Y000 | Flanders | 528 m² | 1 · 141 m² | 9.8 m · 1 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | mosca |