Checked.be
Active
BE 0464.046.911Private limited company (pre-2019)
MOSAIC
de Thirimontlaan 2 ·1700 Dilbeek, Belgium· 28 yrs active
Sector: Development of residential building projects
(68121)
Conclusion
MOSAIC has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €510k and a net result of €-33k. Equity remains stable across the filed fiscal years (±1.4% per year). Its solvency ranks better than 48% of 13549 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €510k |
| Net result | €-33k |
| Better than sector | 48% |
| Active | 28 yrs |
Financial profile
48
/ 100
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Health
37
Profitability
0
Solvency
50
Growth
52
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 1998, 28 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
37
/ 100
Weak
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€19k
estimate, not credit advice
Score history
54
2021
49
2022
77
2023
74
2024
37
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 1.36 (≥ 1.0)
+5
Quick ratio
Quick ratio 1.32 (≥ 1.0)
+5
Profitability
Negatieve ROE -6%
-10
Interest coverage
Interest coverage 0.5× (< 1.5×)
-10
Profit trend
Net profit down YoY
-3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 27-08-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
stable
Equity: stable across 5 fiscal years (±1.4%/year).
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 68, Real estate activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 27.1% | 29.9% | |
| Net result | €-33k | €6k | |
| Equity | €510k | €79k | |
| Gross operating margin | €37k | €41k | |
| Total assets | €1.88M | €416k |
€32k
-48.8%
21-25
€-33k
-
21-25
€11k
-84.8%
21-25
€1.88M
-1.8%
21-25
€510k
-6.0%
21-25
€279k
-7.5%
21-25
€243
-97.2%
21-25
€278k
-
21-25
€1.33M
+0.4%
21-25
€783k
+3.7%
21-25
€483k
-8.5%
21-25
1.36
-3.1%
21-25
1.32
-3.9%
21-25
27.1%
-4.4%
21-25
2.61
+6.8%
21-25
-6.4%
-
21-25
-1.7%
-
21-25
0.54
-70.3%
21-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €32k | €62k | €54k | €40k | €47k |
| Net profit | €-33k | €25k | €8k | €7k | €12k |
| Cash flow | €11k | €69k | €48k | €45k | €46k |
| Staff costs | - | - | - | - | - |
| Income taxes | €243 | €9k | €8k | €6k | €11k |
| Dividends | - | - | - | - | €278k |
| Total assets | €1.88M | €1.92M | €1.35M | €1.23M | €1.26M |
| Equity | €510k | €543k | €518k | €510k | €503k |
| Debt | €1.33M | €1.33M | €778k | €667k | €691k |
| of which ≤ 1y | €783k | €756k | €307k | €369k | €348k |
| of which > 1y | €483k | €527k | €433k | €283k | €333k |
| Working capital | €279k | €302k | €151k | €-43k | €-24k |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.36 | 1.40 | 1.49 | 0.88 | 0.93 |
| Quick ratio | 1.32 | 1.38 | 1.49 | 0.88 | 0.93 |
| Working capital ratio | 14.8% | 15.7% | 11.2% | -3.4% | -1.9% |
| Solvency | 27.1% | 28.3% | 38.4% | 41.3% | 40.0% |
| Debt / equity | 2.61 | 2.45 | 1.50 | 1.31 | 1.37 |
| Long-term debt ratio | 0.95 | 0.97 | 0.84 | 0.56 | 0.66 |
| Interest coverage | 0.54 | 1.82 | 2.28 | 2.74 | 4.51 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.7% | 1.3% | 0.6% | 0.5% | 0.9% |
| ROE | -6.4% | 4.6% | 1.5% | 1.3% | 2.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (27 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.88M | €1.92M | €1.35M | €1.23M | €1.26M |
| Fixed assets | 21/28 | €821k | €860k | €889k | €908k | €934k |
| Intangible fixed assets | 21 | €463 | €817 | €1k | €2k | - |
| Tangible fixed assets | 22/27 | €778k | €816k | €845k | €864k | €891k |
| Financial fixed assets | 28 | €43k | €43k | €43k | €43k | €43k |
| Current assets | 29/58 | €1.06M | €1.06M | €458k | €326k | €324k |
| Stocks & contracts in progress | 3 | €28k | €18k | - | - | - |
| Amounts receivable within one year | 40/41 | €1.03M | €1.02M | €212k | €261k | €218k |
| Cash & bank | 54/58 | €2k | €13k | €241k | €62k | €102k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.88M | €1.92M | €1.35M | €1.23M | €1.26M |
| Equity | 10/15 | €510k | €543k | €518k | €510k | €503k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €505k | €522k | €496k | €489k | €482k |
| Accumulated profits (losses) | 14 | €-13k | €3k | €3k | €3k | €3k |
| Provisions & deferred taxes | 16 | €40k | €46k | €52k | €57k | €63k |
| Amounts payable | 17/49 | €1.33M | €1.33M | €778k | €667k | €691k |
| Amounts payable after one year | 17 | €483k | €527k | €433k | €283k | €333k |
| Amounts payable within one year | 42/48 | €783k | €756k | €307k | €369k | €348k |
| Trade debts payable within one year | 44 | €30k | €27k | €7k | €3k | €383 |
| Income statement | ||||||
| Gross operating margin | 9900 | €37k | €67k | €67k | €50k | €58k |
| Operating result | 9901 | €-12k | €18k | €13k | €2k | €13k |
| Financial income | 75 | €32k | €44k | €20k | €20k | €15k |
| Financial charges | 65 | €59k | €34k | €24k | €15k | €10k |
| Result before taxes | 9903 | €-38k | €28k | €10k | €7k | €17k |
| Income taxes | 67/77 | €243 | €9k | €8k | €6k | €11k |
| Net result for the period | 9904 | €-33k | €25k | €8k | €7k | €12k |
| Result to be appropriated | 9905 | €-16k | €42k | €24k | €23k | €28k |
Legal Structure
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 01-09-1998 |
| Status | Active |
| Postal code | 1700 |
Ownership & control
MOSAICBE 0464.046.911
controls
Where this company holds controlthis company sits on their board1
1 location
Establishment units
MOSAIC
since 19982.089.095.433
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23016D0157/00P021 | Flanders | 966 m² | 1 · 120 m² | 7.5 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
27-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 27 days late
2025
31-12
Financial
Weakest financial yearnet €-33k ▼230%
Net result drops to €-33k, the lowest in the series.
28-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
31-12
Financial
Highest result since 2021net €25k ▲226%
Operating result €18k, net result €25k, both a record.
27-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 27 days late
2023
30-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
30-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 91 days late
2019
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
2017
10-07
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Development of residential building projects68121Photography, excluding press photography74201General construction of residential buildings41001Construction of residential and non-residential buildings41002General construction of other non-residential buildings41003Development of non-residential building projects68122Activities of building architects71111
Names & trade names
| Legal nameNL | MOSAIC |
Similar companies
AS IMMO sprl
BE 0890.350.627 · Aywaille
VAN MIDDEN VASTGOED
BE 0761.850.470 · Knokke-Heist
Quadrafin
BE 0407.910.041 · Roeselare
Jean-Louis HUMBLET
BE 0414.565.231 · Namur
BLUE ESTATE
BE 0786.287.245 · Villers-la-Ville