MORRAN
MORRAN has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.06M and a net result of €789k. Equity is shrinking by ~15% per year across the filed fiscal years. Its solvency ranks better than 60% of 4440 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €4.06M |
| Net result | €789k |
| Staff (FTE) | 2.1 |
| Better than sector | 60% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 50.4% | 38.4% | |
| Net result | €789k | €23k | |
| Equity | €4.06M | €918k | |
| Staff costs | €170k | €125k | |
| Employees (FTE) | 2.1 | 1.0 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | €1.70M | €330k | €418k | €456k | €383k |
| EBITDA | €1.21M | €45k | €121k | €108k | €6k |
| Net profit | €789k | €-3.55M | €227k | €88k | €-10k |
| Cash flow | €816k | €-3.54M | €237k | €97k | €-2k |
| Staff costs | €170k | €160k | €159k | €192k | €216k |
| Income taxes | €107k | €30k | €1k | €3k | - |
| Dividends | - | €0 | €18k | - | - |
| Total assets | €8.05M | €6.44M | €10.01M | €9.96M | €10.16M |
| Equity | €4.06M | €3.27M | €6.82M | €7.61M | €7.52M |
| Debt | €3.99M | €3.17M | €3.19M | €2.35M | €2.63M |
| of which ≤ 1y | €3.99M | €3.14M | €3.11M | €2.23M | €2.45M |
| of which > 1y | €0 | €27k | €72k | €123k | €181k |
| Working capital | €-1.20M | €-1.47M | €-1.57M | €-715k | €-756k |
| Employees (FTE) | 2.1 | 2.0 | 2.1 | 2.8 | 4.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.70 | 0.53 | 0.50 | 0.68 | 0.69 |
| Quick ratio | 0.70 | 0.53 | 0.50 | 0.68 | 0.69 |
| Working capital ratio | -14.9% | -22.8% | -15.7% | -7.2% | -7.4% |
| Solvency | 50.4% | 50.8% | 68.1% | 76.4% | 74.1% |
| Debt / equity | 0.98 | 0.97 | 0.47 | 0.31 | 0.35 |
| Long-term debt ratio | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 |
| Interest coverage | 14.40 | 1.07 | 2.97 | 2.09 | 0.09 |
| Gross margin | - | - | - | - | - |
| Net margin | 46.5% | -1076.4% | 54.2% | 19.4% | -2.6% |
| ROA | 9.8% | -55.2% | 2.3% | 0.9% | -0.1% |
| ROE | 19.5% | -108.8% | 3.3% | 1.2% | -0.1% |
| EBITDA margin | 71.5% | 13.6% | 29.0% | 23.7% | 1.5% |
| Days sales outstanding | 292d | 114d | 221d | 32d | 2d |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €8.05M | €6.44M | €10.01M | €9.96M | €10.16M |
| Fixed assets | 21/28 | €5.26M | €4.76M | €8.47M | €8.45M | €8.46M |
| Tangible fixed assets | 22/27 | €91k | €22k | €35k | €21k | €29k |
| Financial fixed assets | 28 | €5.17M | €4.74M | €8.43M | €8.43M | €8.43M |
| Current assets | 29/58 | €2.79M | €1.67M | €1.54M | €1.51M | €1.70M |
| Stocks & contracts in progress | 3 | €0 | €0 | €0 | €0 | - |
| Amounts receivable within one year | 40/41 | €1.93M | €530k | €1.32M | €1.36M | €1.68M |
| Cash & bank | 54/58 | €203k | €489k | €217k | €152k | €18k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €8.05M | €6.44M | €10.01M | €9.96M | €10.16M |
| Equity | 10/15 | €4.06M | €3.27M | €6.82M | €7.61M | €7.52M |
| Contributions / capital | 10/11 | €6.43M | €6.43M | €6.43M | €7.43M | €7.43M |
| Reserves | 13 | €65k | €65k | €393k | €184k | €96k |
| Accumulated profits (losses) | 14 | €-2.44M | €-3.23M | - | - | - |
| Amounts payable | 17/49 | €3.99M | €3.17M | €3.19M | €2.35M | €2.63M |
| Amounts payable after one year | 17 | €0 | €27k | €72k | €123k | €181k |
| Amounts payable within one year | 42/48 | €3.99M | €3.14M | €3.11M | €2.23M | €2.45M |
| Trade debts payable within one year | 44 | €50k | €7k | €249k | €832 | €1k |
| Income statement | ||||||
| Turnover | 70 | €1.70M | €330k | €418k | €456k | €383k |
| Operating result | 9901 | €1.19M | €32k | €111k | €100k | €-2k |
| Financial income | 75 | €44k | €176k | €158k | €43k | €64k |
| Financial charges | 65 | €84k | €42k | €41k | €52k | €71k |
| Result before taxes | 9903 | €896k | €-3.52M | €228k | €91k | €-10k |
| Income taxes | 67/77 | €107k | €30k | €1k | €3k | - |
| Net result for the period | 9904 | €789k | €-3.55M | €227k | €88k | €-10k |
| Result to be appropriated | 9905 | €789k | €-3.55M | €227k | €88k | €-10k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Public limited company(014) |
| Incorporation | 07-06-1991 |
| Status | Active |
| Postal code | 3630 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73013D0688/00A000 | Flanders | 4,769 m² | 1 · 1,333 m² | 18.2 m · 3 fl. |
| 73013D0687/00B000 | Flanders | 1,443 m² | 1 · 1,502 m² | 26.8 m · 2 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
10-11-2023 Capital decrease of €1,000,000 to €6,428,774.44
- €7.428.774,44 → €6.428.774,44
Technical details
{
"events": [
{
"kind": "capital_decrease",
"after_eur": 6428774.44,
"delta_eur": -1000000.0,
"before_eur": 7428774.44,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": "mixed",
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": 1000000.0,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_buyback",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "inkoop_eigen_aandelen",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": "kapitalisering_reserves",
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "convert_to_distributable"
},
{
"kind": "other",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "other",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": null,
"with_new_shares": false,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Ilse Verdonck",
"firm_city": null,
"firm_name": null,
"office_city": "Maasmechelen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-10",
"filing_date": "2023-11-07",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-10-30",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-10-30"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0444.362.245",
"name_full": "MORRAN",
"legal_form": "Naamloze vennootschap",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"akte",
"geco\u00F6rdineerde statuten"
],
"shareholders_after": [],
"share_classes_after": [
{
"n_shares": 4074,
"class_name": "Gewone Aandelen",
"capital_share_eur": 6428774.44,
"voting_rights_per_share": 1.0
}
]
}| Legal nameNL | MORRAN |