Morpheus Projects & Management
Morpheus Projects & Management has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €62k and a net result of €53. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 23% of 8388 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €62k |
| Net result | €53 |
| Better than sector | 23% |
| Active | 16 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 20.9% | 53.1% | |
| Net result | €53 | €38k | |
| Equity | €62k | €354k | |
| Gross operating margin | €12k | €87k | |
| Total assets | €296k | €923k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €9k | €9k | €17k | €14k | €60k |
| Net profit | €53 | €238 | €5k | €4k | €37k |
| Cash flow | €7k | €8k | €13k | €11k | €45k |
| Staff costs | - | - | - | - | - |
| Income taxes | €867 | €924 | €3k | €2k | €14k |
| Dividends | - | - | - | - | - |
| Total assets | €296k | €306k | €312k | €329k | €341k |
| Equity | €62k | €62k | €61k | €56k | €52k |
| Debt | €234k | €244k | €251k | €273k | €289k |
| of which ≤ 1y | €234k | €234k | €231k | €243k | €248k |
| of which > 1y | - | €10k | €20k | €30k | €41k |
| Working capital | €-107k | €-104k | €-101k | €-104k | €-105k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.54 | 0.56 | 0.56 | 0.57 | 0.58 |
| Quick ratio | 0.54 | 0.56 | 0.56 | 0.57 | 0.58 |
| Working capital ratio | -36.3% | -34.0% | -32.4% | -31.5% | -30.7% |
| Solvency | 20.9% | 20.2% | 19.7% | 17.0% | 15.3% |
| Debt / equity | 3.79 | 3.95 | 4.08 | 4.87 | 5.53 |
| Long-term debt ratio | - | 0.16 | 0.33 | 0.54 | 0.78 |
| Interest coverage | 20.82 | 16.72 | 25.92 | 17.76 | 66.68 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.0% | 0.1% | 1.7% | 1.1% | 10.7% |
| ROE | 0.1% | 0.4% | 8.8% | 6.7% | 70.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €296k | €306k | €312k | €329k | €341k |
| Fixed assets | 21/28 | €169k | €175k | €183k | €190k | €198k |
| Tangible fixed assets | 22/27 | €169k | €175k | €183k | €190k | €198k |
| Current assets | 29/58 | €127k | €130k | €130k | €139k | €144k |
| Amounts receivable within one year | 40/41 | €45k | €22k | €453 | €224 | €86 |
| Cash & bank | 54/58 | €82k | €109k | €129k | €139k | €144k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €296k | €306k | €312k | €329k | €341k |
| Equity | 10/15 | €62k | €62k | €61k | €56k | €52k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Accumulated profits (losses) | 14 | €49k | €49k | €49k | €44k | €40k |
| Amounts payable | 17/49 | €234k | €244k | €251k | €273k | €289k |
| Amounts payable after one year | 17 | - | €10k | €20k | €30k | €41k |
| Amounts payable within one year | 42/48 | €234k | €234k | €231k | €243k | €248k |
| Trade debts payable within one year | 44 | €418 | €167 | €155 | €1k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €12k | €12k | €19k | €17k | €62k |
| Operating result | 9901 | €1k | €2k | €9k | €7k | €51k |
| Financial charges | 65 | €411 | €546 | €637 | €800 | €896 |
| Result before taxes | 9903 | €920 | €1k | €8k | €6k | €50k |
| Income taxes | 67/77 | €867 | €924 | €3k | €2k | €14k |
| Net result for the period | 9904 | €53 | €238 | €5k | €4k | €37k |
| Result to be appropriated | 9905 | €53 | €238 | €5k | €4k | €37k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 05-02-2010 |
| Status | Active |
| Postal code | 1082 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21003A0016/00F004 | Brussels | 482 m² | 1 · 97 m² | 12.5 m · 3 fl. |
| 38014E0321/00B000 | Flanders | 356 m² | 1 · 91 m² | 25.3 m · 8 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Morpheus Projects & Management |