MORIS MARC
MORIS MARC has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.84M and a net result of €682k. Equity is growing by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 90% of 1156 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €4.84M |
| Net result | €682k |
| Staff (FTE) | 2 |
| Better than sector | 90% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 84.6% | 42.4% | |
| Net result | €682k | €27k | |
| Equity | €4.84M | €210k | |
| Gross operating margin | €1.45M | €267k | |
| Staff costs | €123k | €261k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €1.25M | €679k | €313k | €357k | €274k |
| Net profit | €682k | €278k | €24k | €79k | €21k |
| Cash flow | €920k | €566k | €298k | €336k | €258k |
| Staff costs | €123k | €144k | €104k | €99k | - |
| Income taxes | €325k | €103k | €2k | €8k | €2k |
| Dividends | €105k | - | - | - | - |
| Total assets | €5.72M | €5.25M | €5.03M | €5.08M | €5.05M |
| Equity | €4.84M | €4.26M | €3.98M | €3.96M | €3.88M |
| Debt | €879k | €994k | €1.05M | €1.12M | €1.17M |
| of which ≤ 1y | €875k | €950k | €966k | €1,000k | €1.00M |
| of which > 1y | - | - | - | - | - |
| Working capital | €27k | €-230k | €-402k | €-450k | €-305k |
| Employees (FTE) | 2.0 | 2.0 | 2.0 | 2.0 | 1.8 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.03 | 0.76 | 0.58 | 0.55 | 0.70 |
| Quick ratio | 1.03 | 0.76 | 0.58 | 0.55 | 0.70 |
| Working capital ratio | 0.5% | -4.4% | -8.0% | -8.8% | -6.0% |
| Solvency | 84.6% | 81.1% | 79.1% | 77.9% | 76.9% |
| Debt / equity | 0.18 | 0.23 | 0.26 | 0.28 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 115.53 | 57.52 | 24.67 | 26.34 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 11.9% | 5.3% | 0.5% | 1.6% | 0.4% |
| ROE | 14.1% | 6.5% | 0.6% | 2.0% | 0.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €5.72M | €5.25M | €5.03M | €5.08M | €5.05M |
| Fixed assets | 21/28 | €4.81M | €4.53M | €4.47M | €4.53M | €4.35M |
| Tangible fixed assets | 22/27 | €4.81M | €4.53M | €4.47M | €4.53M | €4.35M |
| Current assets | 29/58 | €903k | €720k | €564k | €550k | €695k |
| Stocks & contracts in progress | 3 | - | - | - | - | €44k |
| Amounts receivable within one year | 40/41 | €386k | €300k | €57k | €186k | €282k |
| Cash & bank | 54/58 | €496k | €407k | €478k | €333k | €343k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.72M | €5.25M | €5.03M | €5.08M | €5.05M |
| Equity | 10/15 | €4.84M | €4.26M | €3.98M | €3.96M | €3.88M |
| Contributions / capital | 10/11 | €9k | €9k | €9k | €9k | - |
| Reserves | 13 | €4.83M | €4.25M | €3.97M | €3.95M | €3.87M |
| Amounts payable | 17/49 | €879k | €994k | €1.05M | €1.12M | €1.17M |
| Amounts payable within one year | 42/48 | €875k | €950k | €966k | €1,000k | €1.00M |
| Trade debts payable within one year | 44 | €12k | €88k | €131k | €66k | €51k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.45M | €927k | €497k | €493k | €425k |
| Operating result | 9901 | €1.02M | €391k | €39k | €101k | €38k |
| Financial income | 75 | €744 | €2k | €1 | €1 | €73 |
| Financial charges | 65 | €11k | €12k | €13k | €14k | €15k |
| Result before taxes | 9903 | €1.01M | €381k | €26k | €87k | €23k |
| Income taxes | 67/77 | €325k | €103k | €2k | €8k | €2k |
| Net result for the period | 9904 | €682k | €278k | €24k | €79k | €21k |
| Result to be appropriated | 9905 | €682k | €278k | €24k | €79k | €21k |
| NACE primary | Landscape service activities(81300) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 22-05-2000 |
| Status | Active |
| Postal code | 2590 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12502B0067/00H000 | Flanders | 1,080 m² | 1 · 1,080 m² | 12.5 m · 2 fl. |
| Legal nameNL | MORIS MARC |