Modulux
Modulux has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.11M and a net result of €101k. Equity is growing by ~6.3% per year across the filed fiscal years. Its solvency ranks better than 92% of 2197 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €2.11M |
| Net result | €101k |
| Staff (FTE) | 8 |
| Better than sector | 92% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 94.2% | 41.3% | |
| Net result | €101k | €22k | |
| Equity | €2.11M | €215k | |
| Gross operating margin | €406k | €85k | |
| Staff costs | €243k | €143k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €156k | €158k | €207k | €128k |
| Net profit | €101k | €119k | €157k | €113k |
| Cash flow | €136k | €130k | €169k | €122k |
| Staff costs | €243k | €247k | €202k | €305k |
| Income taxes | €27k | €33k | €46k | €20k |
| Dividends | - | - | - | - |
| Total assets | €2.24M | €2.15M | €2.03M | €1.92M |
| Equity | €2.11M | €2.01M | €1.89M | €1.73M |
| Debt | €104k | €108k | €103k | €147k |
| of which ≤ 1y | €103k | €106k | €102k | €143k |
| of which > 1y | - | - | - | - |
| Working capital | €1.48M | €1.78M | €1.64M | €1.54M |
| Employees (FTE) | 8.0 | 8.0 | 8.0 | 6.7 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 15.36 | 17.83 | 16.99 | 11.74 |
| Quick ratio | 15.36 | 17.83 | 16.99 | 11.74 |
| Working capital ratio | 66.0% | 82.7% | 80.7% | 80.2% |
| Solvency | 94.2% | 93.5% | 93.1% | 90.2% |
| Debt / equity | 0.05 | 0.05 | 0.05 | 0.08 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 120.77 | 57.04 | 204.41 | 112.89 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.5% | 5.5% | 7.7% | 5.9% |
| ROE | 4.8% | 5.9% | 8.3% | 6.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.24M | €2.15M | €2.03M | €1.92M |
| Fixed assets | 21/28 | €659k | €266k | €290k | €238k |
| Tangible fixed assets | 22/27 | €658k | €264k | €290k | €238k |
| Financial fixed assets | 28 | €1k | €1k | €185 | €185 |
| Current assets | 29/58 | €1.58M | €1.88M | €1.74M | €1.68M |
| Amounts receivable within one year | 40/41 | €782k | €809k | €632k | €507k |
| Cash & bank | 54/58 | €58k | €88k | €74k | €94k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.24M | €2.15M | €2.03M | €1.92M |
| Equity | 10/15 | €2.11M | €2.01M | €1.89M | €1.73M |
| Contributions / capital | 10/11 | €625k | €625k | €625k | €625k |
| Reserves | 13 | €1.48M | €1.38M | €1.26M | €1.11M |
| Provisions & deferred taxes | 16 | €27k | €32k | €37k | €43k |
| Amounts payable | 17/49 | €104k | €108k | €103k | €147k |
| Amounts payable within one year | 42/48 | €103k | €106k | €102k | €143k |
| Trade debts payable within one year | 44 | €28k | €8k | €12k | €10k |
| Income statement | |||||
| Gross operating margin | 9900 | €406k | €424k | €416k | €439k |
| Operating result | 9901 | €121k | €147k | €195k | €119k |
| Financial income | 75 | €3k | €3k | €3k | €10k |
| Financial charges | 65 | €1k | €3k | €1k | €1k |
| Result before taxes | 9903 | €123k | €147k | €197k | €128k |
| Income taxes | 67/77 | €27k | €33k | €46k | €20k |
| Net result for the period | 9904 | €101k | €119k | €157k | €113k |
| Result to be appropriated | 9905 | €111k | €129k | €167k | €125k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 11-08-2017 |
| Status | Active |
| Postal code | 8480 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35006D0500/00D000 | Flanders | 7,179 m² | 1 · 228 m² | 8.3 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Modulux |