MODULON
MODULON has been active since 1974 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €274k and a net result of €15k. Equity is growing by ~2.7% per year across the filed fiscal years. Its solvency ranks better than 82% of 36383 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €274k |
| Net result | €15k |
| Staff (FTE) | 2 |
| Better than sector | 82% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 76.3% | 46.6% | |
| Net result | €15k | €9k | |
| Equity | €274k | €58k | |
| Gross operating margin | €193k | €38k | |
| Staff costs | €146k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €43k | €18k | €61k |
| Net profit | €15k | €-630 | €23k |
| Cash flow | €27k | €7k | €47k |
| Staff costs | €146k | €94k | €65k |
| Income taxes | €12k | €7k | €12k |
| Dividends | - | - | - |
| Total assets | €359k | €389k | €365k |
| Equity | €274k | €259k | €260k |
| Debt | €85k | €129k | €105k |
| of which ≤ 1y | €85k | €129k | €105k |
| of which > 1y | - | - | - |
| Working capital | €234k | €212k | €237k |
| Employees (FTE) | 2.0 | 1.5 | 1.2 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 3.75 | 2.64 | 3.25 |
| Quick ratio | 2.25 | 1.30 | 1.47 |
| Working capital ratio | 65.2% | 54.5% | 64.8% |
| Solvency | 76.3% | 66.7% | 71.2% |
| Debt / equity | 0.31 | 0.50 | 0.40 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 9.49 | 5.45 | 218.26 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 4.1% | -0.2% | 6.3% |
| ROE | 5.4% | -0.2% | 8.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €359k | €389k | €365k |
| Fixed assets | 21/28 | €40k | €48k | €23k |
| Tangible fixed assets | 22/27 | €40k | €48k | €23k |
| Current assets | 29/58 | €319k | €341k | €342k |
| Stocks & contracts in progress | 3 | €128k | €172k | €187k |
| Amounts receivable within one year | 40/41 | €48k | €97k | €98k |
| Cash & bank | 54/58 | €132k | €58k | €48k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €359k | €389k | €365k |
| Equity | 10/15 | €274k | €259k | €260k |
| Contributions / capital | 10/11 | €62k | €62k | €62k |
| Reserves | 13 | €212k | €197k | €198k |
| Amounts payable | 17/49 | €85k | €129k | €105k |
| Amounts payable within one year | 42/48 | €85k | €129k | €105k |
| Trade debts payable within one year | 44 | €30k | €63k | €40k |
| Income statement | ||||
| Gross operating margin | 9900 | €193k | €116k | €130k |
| Operating result | 9901 | €31k | €11k | €37k |
| Financial income | 75 | €0 | €126 | €31 |
| Financial charges | 65 | €5k | €3k | €281 |
| Result before taxes | 9903 | €27k | €6k | €35k |
| Income taxes | 67/77 | €12k | €7k | €12k |
| Net result for the period | 9904 | €15k | €-630 | €23k |
| Result to be appropriated | 9905 | €15k | €12k | €23k |
| NACE primary | Joinery installation(43320) |
| Legal form | Public limited company(014) |
| Incorporation | 31-12-1974 |
| Status | Active |
| Postal code | 8510 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34033B0428/00S000 | Flanders | 488 m² | 1 · 287 m² | - |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MODULON |