MODERN SPACE CONSTRUCT
The computed 12-month bankruptcy probability of MODERN SPACE CONSTRUCT is 5.3% (elevated). The 2024 annual accounts show equity of €26k and a net result of €-6k. Equity is growing by ~2.7% per year across the filed fiscal years. Its solvency ranks better than 58% of 11123 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €26k |
| Net result | €-6k |
| Better than sector | 58% |
| Active | 6 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.4% | 40.8% | |
| Net result | €-6k | €11k | |
| Equity | €26k | €34k | |
| Gross operating margin | €13k | €35k | |
| Total assets | €56k | €94k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €12k | €21k | €14k |
| Net profit | €-6k | €8k | €6k |
| Cash flow | €9k | €17k | €10k |
| Staff costs | - | - | - |
| Income taxes | €1k | €2k | - |
| Dividends | - | - | - |
| Total assets | €56k | €108k | €75k |
| Equity | €26k | €33k | €25k |
| Debt | €29k | €75k | €49k |
| of which ≤ 1y | €29k | €68k | €37k |
| of which > 1y | - | €6k | €12k |
| Working capital | €-5k | €13k | €2k |
| Employees (FTE) | - | - | - |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 0.82 | 1.19 | 1.04 |
| Quick ratio | 0.82 | 1.19 | 1.04 |
| Working capital ratio | -9.6% | 11.8% | 2.1% |
| Solvency | 47.4% | 30.6% | 33.6% |
| Debt / equity | 1.11 | 2.27 | 1.97 |
| Long-term debt ratio | - | 0.19 | 0.49 |
| Interest coverage | 10.86 | 15.99 | 3.52 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -11.6% | 7.4% | 7.7% |
| ROE | -24.5% | 24.1% | 22.9% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €56k | €108k | €75k |
| Fixed assets | 21/28 | €32k | €27k | €36k |
| Tangible fixed assets | 22/27 | €32k | €27k | €36k |
| Current assets | 29/58 | €24k | €81k | €39k |
| Amounts receivable within one year | 40/41 | €21k | €58k | €32k |
| Cash & bank | 54/58 | €2k | €21k | €6k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €56k | €108k | €75k |
| Equity | 10/15 | €26k | €33k | €25k |
| Contributions / capital | 10/11 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €24k | €31k | €23k |
| Amounts payable | 17/49 | €29k | €75k | €49k |
| Amounts payable after one year | 17 | - | €6k | €12k |
| Amounts payable within one year | 42/48 | €29k | €68k | €37k |
| Trade debts payable within one year | 44 | €18k | €51k | €24k |
| Income statement | ||||
| Gross operating margin | 9900 | €13k | €22k | €15k |
| Operating result | 9901 | €-4k | €12k | €10k |
| Financial income | 75 | - | €0 | - |
| Financial charges | 65 | €1k | €1k | €4k |
| Result before taxes | 9903 | €-5k | €10k | €6k |
| Income taxes | 67/77 | €1k | €2k | - |
| Net result for the period | 9904 | €-6k | €8k | €6k |
| Result to be appropriated | 9905 | €-6k | €8k | €6k |
| NACE primary | Other building finishing work(43350) |
| Legal form | Private limited company(610) |
| Incorporation | 27-11-2019 |
| Status | Active |
| Postal code | 1083 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21392A0095/00S003 | Brussels | 286 m² | 1 · 107 m² | 15.2 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MODERN SPACE CONSTRUCT |