MODEO
MODEO has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €117k and a net result of €37k. Equity is growing by ~115% per year across the filed fiscal years. Its solvency ranks better than 22% of 2591 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €117k |
| Net result | €37k |
| Better than sector | 22% |
| Active | 20 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 11.7% | 46.0% | |
| Net result | €37k | €24k | |
| Equity | €117k | €141k | |
| Gross operating margin | €126k | €90k | |
| Total assets | €995k | €397k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €116k | €147k | €150k | €94k | €18k |
| Net profit | €37k | €45k | €62k | €4k | €-69k |
| Cash flow | €100k | €129k | €137k | €79k | €-2k |
| Staff costs | - | €401 | €660 | €621 | €471 |
| Income taxes | €5k | €5k | €841 | €811 | €777 |
| Dividends | - | - | - | - | - |
| Total assets | €995k | €1.04M | €1.07M | €1.15M | €1.20M |
| Equity | €117k | €79k | €34k | €-28k | €-32k |
| Debt | €878k | €961k | €1.04M | €1.18M | €1.23M |
| of which ≤ 1y | €353k | €357k | €388k | €462k | €440k |
| of which > 1y | €525k | €604k | €653k | €721k | €788k |
| Working capital | €-171k | €-244k | €-277k | €-345k | €-357k |
| Employees (FTE) | - | - | - | 0.0 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.51 | 0.32 | 0.29 | 0.25 | 0.19 |
| Quick ratio | 0.51 | 0.32 | 0.29 | 0.25 | 0.19 |
| Working capital ratio | -17.2% | -23.4% | -25.7% | -29.9% | -29.8% |
| Solvency | 11.7% | 7.6% | 3.2% | -2.4% | -2.6% |
| Debt / equity | 7.53 | 12.12 | 30.47 | -42.83 | -38.85 |
| Long-term debt ratio | 4.51 | 7.62 | 19.11 | -26.11 | -24.93 |
| Interest coverage | 9.89 | 11.17 | 11.50 | 6.61 | 0.96 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.8% | 4.3% | 5.7% | 0.3% | -5.7% |
| ROE | 32.0% | 56.9% | 180.8% | -14.5% | 217.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €995k | €1.04M | €1.07M | €1.15M | €1.20M |
| Fixed assets | 21/28 | €813k | €927k | €963k | €1.04M | €1.11M |
| Tangible fixed assets | 22/27 | €813k | €927k | €963k | €1.04M | €1.11M |
| Financial fixed assets | 28 | €149 | €149 | €149 | €149 | €149 |
| Current assets | 29/58 | €181k | €113k | €111k | €117k | €83k |
| Stocks & contracts in progress | 3 | - | - | - | €0 | €1k |
| Amounts receivable within one year | 40/41 | €135k | €73k | €51k | €85k | €36k |
| Cash & bank | 54/58 | €42k | €37k | €56k | €28k | €44k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €995k | €1.04M | €1.07M | €1.15M | €1.20M |
| Equity | 10/15 | €117k | €79k | €34k | €-28k | €-32k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €98k | €47k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | - | €14k | €14k | €-48k | €-52k |
| Amounts payable | 17/49 | €878k | €961k | €1.04M | €1.18M | €1.23M |
| Amounts payable after one year | 17 | €525k | €604k | €653k | €721k | €788k |
| Amounts payable within one year | 42/48 | €353k | €357k | €388k | €462k | €440k |
| Trade debts payable within one year | 44 | €2k | €2k | €2k | €5k | €9k |
| Income statement | ||||||
| Gross operating margin | 9900 | €126k | €157k | €166k | €101k | €20k |
| Operating result | 9901 | €54k | €63k | €76k | €19k | €-49k |
| Financial income | 75 | €29 | €0 | €6 | €57 | €4 |
| Financial charges | 65 | €12k | €13k | €13k | €14k | €19k |
| Result before taxes | 9903 | €42k | €50k | €63k | €5k | €-68k |
| Income taxes | 67/77 | €5k | €5k | €841 | €811 | €777 |
| Net result for the period | 9904 | €37k | €45k | €62k | €4k | €-69k |
| Result to be appropriated | 9905 | €37k | €45k | €62k | €4k | €-69k |
-
Amelie COBBAERTNon-statutory directorState Gazette act 26052951 (05-05-2026)Current19-03-2026 → present
-
Current19-03-2026 → present
Permanent representatives (1)
-
FLAVOR ARTIST BVLegal entityPermanent representative· perm. rep.: Ward BUFFELState Gazette act 26052951 (05-05-2026)Permanent representative19-03-2026 → present
Former directors (1)
-
Geert GYSELNon-statutory directorState Gazette act 26052951 (05-05-2026)Former- → 19-03-2026
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 30-05-2006 |
| Status | Active |
| Postal code | 9031 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44017C0014/00X000 | Flanders | 2,567 m² | 1 · 178 m² | - |
| 44028A0451/00K000 | Flanders | 1,106 m² | 1 · 212 m² | 7.3 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-05-2026 General meeting · Officer resignation · Officer discharge · Officer appointment
- Filing: 2026-04-13 · MODEO
- General meeting: 2026-03-19 · MODEO
- Officer resignation: date: 2026-03-19, role: niet-statutaire bestuurder · Geert GYSEL
- Officer discharge: role: niet-statutaire bestuurder · Geert GYSEL
- Officer appointment: date: 2026-03-19, role: niet-statutaire bestuurder · Amelie COBBAERT
- Mandate term: onbepaalde duur · Amelie COBBAERT
- Mandate compensation: onbezoldigd · Amelie COBBAERT
- Officer appointment: date: 2026-03-19, role: niet-statutaire bestuurder · FLAVOR ARTIST BV
- Mandate term: onbepaalde duur · FLAVOR ARTIST BV
- Mandate compensation: onbezoldigd · FLAVOR ARTIST BV
- Permanent representative: date: 2026-03-19 · Ward BUFFEL
- Seat change: new: Boskeetstraat 19, 9031 Gent (Drongen), old: Steilvoordehof 5, 9070 Destelbergen, date: 2026-03-19 · MODEO
- Power of attorney: date: 2026-03-19, scope: alle handelingen nodig voor de uitvoering, verwerking en publicatie van de beslissingen van deze vergadering · WARFID NV
- Publication: 2026-05-05
- Act object: Benoeming en ontslag bestuur - zetelverplaatsing
Technical details
{
"facts": [
{
"type": "filing",
"quote": "13 APR. 2026",
"value": "2026-04-13",
"object": null,
"subject": "MODEO"
},
{
"type": "general_meeting",
"quote": "Uittreksel uit het verslag van de bijzondere algemene vergadering dd. 19/03/2026",
"value": "2026-03-19",
"object": null,
"subject": "MODEO"
},
{
"type": "officer_resignation",
"quote": "De algemene vergadering beslist tot het ontslag van Geert GYSEL, wonende te Steilvoordehof 5, 9070 Destelbergen, als niet-statutaire bestuurder, en dit met ingang vanaf heden, 19/03/2026",
"value": {
"date": "2026-03-19",
"role": "niet-statutaire bestuurder"
},
"object": "MODEO",
"subject": "Geert_GYSEL"
},
{
"type": "officer_discharge",
"quote": "en hem kwijting te vertenen voor de uitoefening van zijn mandaat.",
"value": {
"role": "niet-statutaire bestuurder"
},
"object": "MODEO",
"subject": "Geert_GYSEL"
},
{
"type": "officer_appointment",
"quote": "De algemene vergadering beslist tot de benoeming van mevrouw Amelie COBBAERT, met woonplaats te Jules Peurquaetstraat 22 bus 1.01, 8400 Oostende, als niet-statutaire bestuurder, en dit met ingang vanaf heden, 19/03/2026.",
"value": {
"date": "2026-03-19",
"role": "niet-statutaire bestuurder"
},
"object": "MODEO",
"subject": "Amelie_COBBAERT"
},
{
"type": "mandate_term",
"quote": "Dit mandaat geldt voor onbepaalde duur.",
"value": "onbepaalde duur",
"object": "MODEO",
"subject": "Amelie_COBBAERT"
},
{
"type": "mandate_compensation",
"quote": "Hetmandaat is onbezoldigd, tenzij de algemene vergadering daar met een gewone meerderheid anders over zou beslissen.",
"value": "onbezoldigd",
"object": "MODEO",
"subject": "Amelie_COBBAERT"
},
{
"type": "officer_appointment",
"quote": "De algemene vergadering besluit tot de benoeming van FLAVOR ARTIST BV, met zetel te Jules Peurquaetstraat 22 bus 1.01, 8400 Oostende en ingeschreven in de KBO onder nummer BE0724.736.983, als niet-statutaire bestuurder, en dit met ingang vanaf heden, 19/03/2026.",
"value": {
"date": "2026-03-19",
"role": "niet-statutaire bestuurder"
},
"object": "MODEO",
"subject": "FLAVOR_ARTIST_BV"
},
{
"type": "mandate_term",
"quote": "Dit mandaat geldt voor onbepaalde duur.",
"value": "onbepaalde duur",
"object": "MODEO",
"subject": "FLAVOR_ARTIST_BV"
},
{
"type": "mandate_compensation",
"quote": "Het mandaat is onbezoldigd, behoudens andersluidende beslissing van de algemene vergadering bij gewone meerderheid.",
"value": "onbezoldigd",
"object": "MODEO",
"subject": "FLAVOR_ARTIST_BV"
},
{
"type": "permanent_representative",
"quote": "De algemene vergadering verklaart kennis te hebben genomen van de aanstelling door FLAVOR ARTIST BV van de heer Ward BUFFEL, wonende te Jules Peurquaetstraat22 bus 1.01, 8400 Oostende, als diens vaste vertegenwoordiger belast met de uitvoering van diens bestuursmandaat en dit met ingang vanaf heden, 19/03/2026.",
"value": {
"date": "2026-03-19"
},
"object": "FLAVOR_ARTIST_BV",
"subject": "Ward_BUFFEL"
},
{
"type": "seat_change",
"quote": "De algemene vergadering beslist datde zetel van de Vennootschap wordt verplaatstvan Steilvoordehof 5, 9070 Destelbergen naar Boskeetstraat 19, 9031 Gent (Drongen), en dit metingang vanaf heden, 19/03/2026.",
"value": {
"new": "Boskeetstraat 19, 9031 Gent (Drongen)",
"old": "Steilvoordehof 5, 9070 Destelbergen",
"date": "2026-03-19"
},
"object": null,
"subject": "MODEO"
},
{
"type": "power_of_attorney",
"quote": "De algemene vergadering verleent volmachtaan WARFID NV, rechtspersoon metzetel te 8790 Waregem, Noorderlaan 76, RPR Gent afdeling Kortrijk, gekend in de KBO onder nummer BE 0836.447.628, evenals aan haar gevolmachtigden, voor onbepaalde duur en tot uitdrukkelijke herroeping, voor watbetreft alle handelingen nodig voor de uitvoering, verwerking en publicatie van de beslissingen van deze vergadering.",
"value": {
"date": "2026-03-19",
"scope": "alle handelingen nodig voor de uitvoering, verwerking en publicatie van de beslissingen van deze vergadering"
},
"object": "MODEO",
"subject": "WARFID_NV"
},
{
"type": "publication",
"quote": "Belgisch Staatsblad - 05/05/2026",
"value": "2026-05-05",
"object": null,
"subject": null
},
{
"type": "act_object",
"quote": "Onderwerp akte: Benoeming en ontslag bestuur - zetelverplaatsing",
"value": "Benoeming en ontslag bestuur - zetelverplaatsing",
"object": null,
"subject": null
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 4386,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "MODEO",
"kbo": "0881.801.363",
"kind": "company",
"name": "MODEO",
"attrs": {
"new_seat": "Boskeetstraat 19, 9031 Gent (Drongen)",
"old_seat": "Steilvoordehof 5, 9070 Destelbergen",
"legal_form": "Besloten vennootschap"
}
},
{
"id": "Geert_GYSEL",
"kbo": null,
"kind": "person",
"name": "Geert GYSEL",
"attrs": {
"address": "Steilvoordehof 5, 9070 Destelbergen"
}
},
{
"id": "Amelie_COBBAERT",
"kbo": null,
"kind": "person",
"name": "Amelie COBBAERT",
"attrs": {
"address": "Jules Peurquaetstraat 22 bus 1.01, 8400 Oostende"
}
},
{
"id": "FLAVOR_ARTIST_BV",
"kbo": "0724.736.983",
"kind": "company",
"name": "FLAVOR ARTIST BV",
"attrs": {
"seat": "Jules Peurquaetstraat 22 bus 1.01, 8400 Oostende"
}
},
{
"id": "Ward_BUFFEL",
"kbo": null,
"kind": "person",
"name": "Ward BUFFEL",
"attrs": {
"address": "Jules Peurquaetstraat 22 bus 1.01, 8400 Oostende"
}
},
{
"id": "WARFID_NV",
"kbo": "0836.447.628",
"kind": "company",
"name": "WARFID NV",
"attrs": {
"seat": "Noorderlaan 76, 8790 Waregem"
}
}
]
}24-12-2015 Registered office moved within Destelbergen
- Dendermondsesteenweg 594, 9070 Destelbergen → Steilvoordehof 5, 9070 Destelbergen
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Destelbergen",
"region": null,
"street": "Steilvoordehof",
"country": "BE",
"postcode": "9070",
"box_number": null,
"street_number": "5"
},
"old_address": {
"city": "Destelbergen",
"region": null,
"street": "Dendermondsesteenweg",
"country": "BE",
"postcode": "9070",
"box_number": null,
"street_number": "594"
},
"effective_date": "2015-12-07",
"evidence_quote": "Vanaf 7 december 2015 wordt het adres van de maatschappelijke zetel van de vennootschap verplaatst naar: - Steilvoordehof 5 te 9070 Destelbergen"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0881.801.363",
"name_full": "MODEO",
"legal_form": "BVBA"
}
}29-10-2014 Registered office moved within Destelbergen
- Eenbeekstraat 6, 9070 Destelbergen → Dendermondesteenweg 594, 9070 Destelbergen
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Destelbergen",
"region": null,
"street": "Dendermondesteenweg",
"country": "BE",
"postcode": "9070",
"box_number": null,
"street_number": "594"
},
"old_address": {
"city": "Destelbergen",
"region": null,
"street": "Eenbeekstraat",
"country": "BE",
"postcode": "9070",
"box_number": null,
"street_number": "6"
},
"effective_date": "2014-06-16",
"evidence_quote": "Vanaf 16 juni 2014 wordt het adres van de maatschappelijke zetel van de vennootschap verplaatst naar: - Dendermondesteenweg 594 te 9070 Destelbergen"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0881.801.363",
"name_full": "MODEO",
"legal_form": "BVBA"
}
}| Legal nameNL | MODEO |