MODELBOUW DEKEYSER
MODELBOUW DEKEYSER has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €354k and a net result of €44k. Equity is growing by ~10.4% per year across the filed fiscal years. Its solvency ranks better than 61% of 1433 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €354k |
| Net result | €44k |
| Better than sector | 61% |
| Active | 22 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.3% | 23.5% | |
| Net result | €44k | €7k | |
| Equity | €354k | €25k | |
| Gross operating margin | €75k | €34k | |
| Total assets | €1.00M | €132k |
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | micro schema |
| Revenue | - |
| EBITDA | €72k |
| Net profit | €44k |
| Cash flow | €47k |
| Staff costs | - |
| Income taxes | €11k |
| Dividends | €3k |
| Total assets | €1.00M |
| Equity | €354k |
| Debt | €649k |
| of which ≤ 1y | €633k |
| of which > 1y | - |
| Working capital | €352k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 1.56 |
| Quick ratio | 0.06 |
| Working capital ratio | 35.1% |
| Solvency | 35.3% |
| Debt / equity | 1.83 |
| Long-term debt ratio | - |
| Interest coverage | 3.94 |
| Gross margin | - |
| Net margin | - |
| ROA | 4.4% |
| ROE | 12.5% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.00M |
| Fixed assets | 21/28 | €18k |
| Tangible fixed assets | 22/27 | €18k |
| Financial fixed assets | 28 | €135 |
| Current assets | 29/58 | €985k |
| Stocks & contracts in progress | 3 | €945k |
| Amounts receivable within one year | 40/41 | €15k |
| Cash & bank | 54/58 | €24k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.00M |
| Equity | 10/15 | €354k |
| Contributions / capital | 10/11 | €20k |
| Reserves | 13 | €334k |
| Accumulated profits (losses) | 14 | €26 |
| Amounts payable | 17/49 | €649k |
| Amounts payable within one year | 42/48 | €633k |
| Trade debts payable within one year | 44 | €6k |
| Income statement | ||
| Gross operating margin | 9900 | €75k |
| Operating result | 9901 | €69k |
| Financial income | 75 | €4k |
| Financial charges | 65 | €18k |
| Result before taxes | 9903 | €55k |
| Income taxes | 67/77 | €11k |
| Net result for the period | 9904 | €44k |
| Result to be appropriated | 9905 | €44k |
| NACE primary | Retail sale of games and toys(47640) |
| Legal form | Private limited company(610) |
| Incorporation | 31-10-2003 |
| Status | Active |
| Postal code | 9600 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45422C0782/00H000 | Flanders | 3,218 m² | 1 · 918 m² | 7.7 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MODELBOUW DEKEYSER |