MODAVIE
The computed 12-month bankruptcy probability of MODAVIE is 0.2% (very low). The 2022 annual accounts show equity of €75k and a net result of €-255. Equity remains stable across the filed fiscal years (±0.1% per year). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €75k |
| Net result | €-255 |
| Active | 16 yrs |
| Locations | 1 |
Mixed profile: strong on stability, weaker on profitability.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Fiscal year | 2022 |
|---|---|
| Revenue | - |
| EBITDA | - |
| Net profit | €-255 |
| Cash flow | - |
| Staff costs | - |
| Income taxes | - |
| Dividends | - |
| Total assets | €76k |
| Equity | €75k |
| Debt | €551 |
| of which ≤ 1y | €551 |
| of which > 1y | - |
| Working capital | €-369 |
| Employees (FTE) | - |
| 2022 | |
|---|---|
| Current ratio | 0.33 |
| Quick ratio | 0.33 |
| Working capital ratio | -0.5% |
| Solvency | 99.3% |
| Debt / equity | 0.01 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | - |
| Net margin | - |
| ROA | -0.3% |
| ROE | -0.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | 939d |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2022 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €76k |
| Fixed assets | 21/28 | €76k |
| Tangible fixed assets | 22/27 | €76k |
| Current assets | 29/58 | €182 |
| Cash & bank | 54/58 | €11 |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €76k |
| Equity | 10/15 | €75k |
| Contributions / capital | 10/11 | €113k |
| Accumulated profits (losses) | 14 | €-38k |
| Amounts payable | 17/49 | €551 |
| Amounts payable within one year | 42/48 | €551 |
| Trade debts payable within one year | 44 | €551 |
| Income statement | ||
| Gross operating margin | 9900 | €186 |
| Operating result | 9901 | €-194 |
| Financial charges | 65 | €61 |
| Result before taxes | 9903 | €-255 |
| Net result for the period | 9904 | €-255 |
| Result to be appropriated | 9905 | €-255 |
| NACE primary | - |
| Legal form | Non-profit association(017) |
| Incorporation | 11-05-2010 |
| Status | Active |
| Postal code | 1030 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61064B0657/00C000 | Wallonia | 15.7 ha | - | - |
| 21910E0152/00B009 | Brussels | 96 m² | 1 · 96 m² | 19.9 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
21-12-2023 Registered office moved from Ixelles to Schaerbeek
- Rue du Nid 30 : 1050 Ixelles → 1030 Schaerbeek, Place Collignon, 56
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "1030 Schaerbeek, Place Collignon, 56",
"city": "Schaerbeek",
"region": "brussels_hoofdstedelijk_gewest",
"street": "Place Collignon",
"country": "BE",
"postcode": "1030",
"box_number": null,
"street_number": "56",
"locality_suffix": null
},
"old_address": {
"raw": "Rue du Nid 30 : 1050 Ixelles",
"city": "Ixelles",
"region": "brussels_hoofdstedelijk_gewest",
"street": "du Nid",
"country": "BE",
"postcode": "1050",
"box_number": null,
"street_number": "30",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "act_body",
"statute_clause_text": null,
"statute_article_number": 3,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "Olivier BROUWERS",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-21",
"filing_date": "2023-12-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decision": {
"body": "assembl\u00E9e g\u00E9n\u00E9rale extraordinaire",
"date": "2023-12-12",
"unanimous": true
},
"subject_company": {
"kbo": "0826.256.193",
"name_full": "ACTERRE",
"legal_form": "Soci\u00E9t\u00E9 coop\u00E9rative \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
]
}05-12-2023 2 directors appointed, 2 reappointed
- Pauline Bacquaert, Dagelijks bestuur
- Thomas Fraylich, Dagelijks bestuur
- Pauline Bacquaert, Bestuurder
- Thomas Fraylich, Dagelijks bestuur
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Pauline Bacquaert",
"address": "Chemin des Berceaux 23, 7061 Casteau",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "l\u0027Assembl\u00E9e G\u00E9n\u00E9rale approuve \u00E0 l\u0027unanimit\u00E9 les comptes annuels 2022 et d\u00E9charge Mademoiselle Pauline Bacquaert et Monsieur Thomas Fraylich de toute responsabilit\u00E9 r\u00E9sultant de l\u0027accomplissement de leur mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Thomas Fraylich",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "l\u0027Assembl\u00E9e G\u00E9n\u00E9rale approuve \u00E0 l\u0027unanimit\u00E9 les comptes annuels 2022 et d\u00E9charge Mademoiselle Pauline Bacquaert et Monsieur Thomas Fraylich de toute responsabilit\u00E9 r\u00E9sultant de l\u0027accomplissement de leur mandat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "mandate_confirmation",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Pauline Bacquaert",
"address": "Chemin des Berceaux 23, 7061 Casteau",
"birth_date": "1988-05-09",
"profession": null,
"birth_place": "Charleroi"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027Assembl\u00E9e G\u00E9n\u00E9rale, \u00E0 l\u0027unanimit\u00E9, confirme et prolonge le mandat d\u0027administrateur de Mademoiselle Pauline Bacquaert",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2024-03-31"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "mandate_confirmation",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Thomas Fraylich",
"address": "Rue des Sept Voleurs 15, 5032 Mazy",
"birth_date": "1988-05-16",
"profession": null,
"birth_place": "Etterbeek"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027Assembl\u00E9e G\u00E9n\u00E9rale, \u00E0 l\u0027unanimit\u00E9, confirme et prolonge le mandat d\u0027administrateur de Mademoiselle Pauline Bacquaert",
"decharge_status": null,
"mandate_duration": {
"kind": "until_date",
"value": "2024-03-31"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Pauline Bacquaert",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Elle charge Mademoiselle Pauline Bacquaert et Monsieur Thomas Fraylich de piloter avec les actionnaires coop\u00E9rateurs la pr\u00E9paration et l\u0027\u00E9tablissement du dossier de transformation.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Thomas Fraylich",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Elle charge Mademoiselle Pauline Bacquaert et Monsieur Thomas Fraylich de piloter avec les actionnaires coop\u00E9rateurs la pr\u00E9paration et l\u0027\u00E9tablissement du dossier de transformation.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Pauline Bacquaert",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Elle les charge \u00E9galement de la convocation avant la fin de l\u0027ann\u00E9e 2023 d\u0027une Assembl\u00E9e G\u00E9n\u00E9rale Extraordinaire pour acter ce changement de forme juridique.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re",
"person": {
"rrn": null,
"name": "Thomas Fraylich",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Elle les charge \u00E9galement de la convocation avant la fin de l\u0027ann\u00E9e 2023 d\u0027une Assembl\u00E9e G\u00E9n\u00E9rale Extraordinaire pour acter ce changement de forme juridique.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2023-12-05",
"filing_date": "2023-11-27",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-09-24",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0826.256.193",
"name_full": "Acterre SCRL",
"legal_form": "SCRL"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | MODAVIE |