MLM ELEC
The computed 12-month bankruptcy probability of MLM ELEC is 2.2% (moderate). The 2025 annual accounts show equity of €126k and a net result of €25k. Equity is growing by ~13.8% per year across the filed fiscal years. Its solvency ranks better than 68% of 2906 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €126k |
| Net result | €25k |
| Better than sector | 68% |
| Active | 5 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 58.6% | 43.3% | |
| Net result | €25k | €13k | |
| Equity | €126k | €44k | |
| Gross operating margin | €179k | €39k | |
| Staff costs | €117k | €30k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €61k | €44k | €86k | €106k |
| Net profit | €25k | €12k | €44k | €64k |
| Cash flow | €50k | €38k | €71k | €89k |
| Staff costs | €117k | €99k | €89k | €68k |
| Income taxes | €7k | €4k | €12k | €15k |
| Dividends | €15k | €0 | €9k | - |
| Total assets | €215k | €212k | €212k | €154k |
| Equity | €126k | €116k | €105k | €69k |
| Debt | €89k | €96k | €108k | €84k |
| of which ≤ 1y | €58k | €59k | €55k | €67k |
| of which > 1y | €22k | €37k | €52k | €17k |
| Working capital | €102k | €79k | €66k | €45k |
| Employees (FTE) | - | 2.4 | 2.2 | 1.2 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.75 | 2.35 | 2.19 | 1.67 |
| Quick ratio | 2.32 | 1.95 | 1.78 | 1.46 |
| Working capital ratio | 47.3% | 37.4% | 31.1% | 29.4% |
| Solvency | 58.6% | 54.8% | 49.3% | 45.1% |
| Debt / equity | 0.71 | 0.82 | 1.03 | 1.22 |
| Long-term debt ratio | 0.18 | 0.32 | 0.50 | 0.25 |
| Interest coverage | 14.08 | 14.65 | 31.71 | 70.62 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 11.6% | 5.4% | 20.7% | 41.9% |
| ROE | 19.8% | 9.9% | 42.0% | 92.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €215k | €212k | €212k | €154k |
| Fixed assets | 21/28 | €55k | €74k | €91k | €41k |
| Intangible fixed assets | 21 | - | €0 | €33 | €167 |
| Tangible fixed assets | 22/27 | €55k | €74k | €91k | €41k |
| Current assets | 29/58 | €160k | €138k | €122k | €112k |
| Stocks & contracts in progress | 3 | €25k | €24k | €23k | €15k |
| Amounts receivable within one year | 40/41 | €65k | €60k | €46k | €40k |
| Cash & bank | 54/58 | €70k | €48k | €50k | €31k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €215k | €212k | €212k | €154k |
| Equity | 10/15 | €126k | €116k | €105k | €69k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Reserves | 13 | €121k | €111k | €100k | €64k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | - |
| Amounts payable | 17/49 | €89k | €96k | €108k | €84k |
| Amounts payable after one year | 17 | €22k | €37k | €52k | €17k |
| Amounts payable within one year | 42/48 | €58k | €59k | €55k | €67k |
| Trade debts payable within one year | 44 | €17k | €25k | €16k | €45k |
| Income statement | |||||
| Gross operating margin | 9900 | €179k | €144k | €175k | €176k |
| Operating result | 9901 | €37k | €18k | €58k | €81k |
| Financial income | 75 | €32 | €196 | €5 | €1 |
| Financial charges | 65 | €4k | €3k | €3k | €2k |
| Result before taxes | 9903 | €32k | €15k | €56k | €80k |
| Income taxes | 67/77 | €7k | €4k | €12k | €15k |
| Net result for the period | 9904 | €25k | €12k | €44k | €64k |
| Result to be appropriated | 9905 | €25k | €12k | €44k | €64k |
| NACE primary | General electrical installation work(43211) |
| Legal form | Private limited company(610) |
| Incorporation | 23-06-2021 |
| Status | Active |
| Postal code | 6987 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 83044D0410/00C000 | Wallonia | 1,548 m² | 1 · 152 m² | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MLM ELEC |