ML EVER
ActiveFinancials · financial year 2026, micro format
Annual accounts 2026 filed on 01-10-2026 at the NBB all 26 filings
Every figure per financial year
The operating result for 2026 is a loss of €1,337, smaller than the loss of €1,710 in 2025.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|
| Gross operating margin9900 | €1,810 | -€860 | -€1,745 | -€1,255 | -€1,341 | -€1,710 | -€1,337 | ▲ 21.8% |
| Operating profit (loss)9901 | €1,463 | -€860 | -€1,745 | -€1,255 | -€1,341 | -€1,710 | -€1,337 | ▲ 21.8% |
| Recurring financial income75 | €1 | - | - | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €45 | €45 | €45 | €45 | = |
| Recurring financial charges65 | €42 | €42 | €48 | €45 | €45 | €45 | €45 | = |
| Profit (loss) for the period before taxes9903 | €1,421 | -€903 | -€1,793 | -€1,300 | -€1,386 | -€1,755 | -€1,382 | ▲ 21.3% |
| Profit (loss) for the period9904 | €1,421 | -€903 | -€1,793 | -€1,300 | -€1,386 | -€1,755 | -€1,382 | ▲ 21.3% |
| Profit (loss) for the period to be appropriated9905 | €1,421 | -€903 | -€1,793 | -€1,300 | -€1,386 | -€1,755 | -€1,382 | ▲ 21.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €2,205 | €1,188 | €256 | €159 | €140 | €157 | €83 | ▼ 47.2% |
| Current assets29/58 | €2,205 | €1,188 | €256 | €159 | €140 | €157 | €83 | ▼ 47.2% |
| Cash at bank and in hand54/58 | €2,139 | €1,188 | €256 | €159 | €140 | €157 | €83 | ▼ 47.2% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €2,205 | €1,188 | €256 | €159 | €140 | €157 | €83 | ▼ 47.2% |
| Equity10/15 | -€31,376 | -€32,279 | -€34,072 | -€35,372 | -€37,859 | -€39,614 | -€40,996 | ▼ 3.5% |
| Contributions10/11 | €6,205 | €6,205 | - | €6,205 | €6,205 | €6,205 | €6,205 | = |
| Reserves13 | €977 | €977 | €977 | €977 | €977 | €977 | €977 | = |
| Non-distributable reserves130/1 | - | - | - | €977 | €977 | €977 | €977 | = |
| Reserves not available under the articles1311 | - | - | - | €977 | €977 | €977 | €977 | = |
| Profit (loss) carried forward14 | -€38,559 | -€39,462 | -€41,254 | -€42,554 | -€45,042 | -€46,797 | -€48,179 | ▼ 3.0% |
| Amounts payable17/49 | €33,581 | €33,466 | €34,327 | €35,530 | €37,999 | €39,772 | €41,080 | ▲ 3.3% |
| Amounts payable within one year42/48 | €33,494 | €33,466 | €34,327 | €35,530 | €37,999 | €39,772 | €41,080 | ▲ 3.3% |
| Trade debts44 | €391 | €363 | €228 | €231 | - | €273 | €281 | ▲ 2.8% |
| Suppliers440/4 | - | - | - | €231 | - | €273 | €281 | ▲ 2.8% |
| Other amounts payable47/48 | - | - | - | €35,299 | €37,999 | €39,499 | €40,799 | ▲ 3.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1,421 | -€903 | -€1,793 | -€1,300 | -€1,386 | -€1,755 | -€1,382 | ▲ 21.3% |
| Operating cash flow (approximation) | €1,421 | -€903 | -€1,793 | -€1,300 | -€1,386 | -€1,755 | -€1,382 | ▲ 21.3% |
| Change in cash | - | -€951 | -€932 | -€97 | - | €18 | -€74 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 6,619 companies had the same profile as ML EVER has now. Two years later, 84.5% were still going and 4.5% had gone bankrupt.
- Micro
- 20 years or older
- negative equity
- a loss of 10% of the balance sheet or more
Another 1.0% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of ML EVER itself: 1.0% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,619 companies, not a prediction for ML EVER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 26 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 01-10-2026 | 2026-00547099 | |
| 31-03-2025 | micro format | 29-09-2026 | 2026-00538103 | |
| 31-03-2024 | micro format | 07-10-2024 | 2024-00501536 | |
| 31-03-2022 | micro format | 03-10-2022 | 2022-20450080 | |
| 31-03-2021 | micro format | 20-10-2021 | 2021-72300422 | |
| 31-03-2020 | micro format | 18-11-2020 | 2020-70900263 | |
| 31-03-2019 | micro format | 29-11-2019 | 2019-74900300 | |
| 31-03-2018 | micro format | 27-11-2018 | 2018-72900208 | |
| 31-03-2017 | micro format | 28-11-2017 | 2017-70400327 | |
| 31-03-2016 | full format | 31-10-2016 | 2016-67000503 |