ML EVER: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ML EVER
Largest movements
- Cash -€19
down €19 (-11.9%), from €159 to €140
- Other debts +€2,700
up €2,700 (+7.6%), from €35,299 to €37,999
- Profit (loss) carried forward -€2,487
down €2,487 (-5.8%), from -€42,554 to -€45,042
- Trade debts -€231
no longer reported in 2024 (was €231)
- Gross operating margin -€86
down €86 (-6.9%), from -€1,255 to -€1,341
From the 2022 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2022 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €159 | €140 | -€19 | -11.9% |
| Current assets | 29/58 | €159 | €140 | -€19 | -11.9% |
| Cash at bank and in hand | 54/58 | €159 | €140 | -€19 | -11.9% |
| Total equity and liabilities | 10/49 | €159 | €140 | -€19 | -11.9% |
| Equity | 10/15 | -€35,372 | -€37,859 | -€2,487 | -7.0% |
| Contributions | 10/11 | €6,205 | €6,205 | = | 0.0% |
| Reserves | 13 | €977 | €977 | = | 0.0% |
| Non-distributable reserves | 130/1 | €977 | €977 | = | 0.0% |
| Reserves not available under the articles | 1311 | €977 | €977 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€42,554 | -€45,042 | -€2,487 | -5.8% |
| Amounts payable | 17/49 | €35,530 | €37,999 | +€2,469 | +6.9% |
| Amounts payable within one year | 42/48 | €35,530 | €37,999 | +€2,469 | +6.9% |
| Trade debts | 44 | €231 | - | -€231 | |
| Suppliers | 440/4 | €231 | - | -€231 | |
| Other amounts payable | 47/48 | €35,299 | €37,999 | +€2,700 | +7.6% |
| Gross operating margin | 9900 | -€1,255 | -€1,341 | -€86 | -6.9% |
| Operating profit (loss) | 9901 | -€1,255 | -€1,341 | -€86 | -6.9% |
| Financial charges | 65/66B | €45 | €45 | = | 0.0% |
| Recurring financial charges | 65 | €45 | €45 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,300 | -€1,386 | -€86 | -6.6% |
| Profit (loss) for the period | 9904 | -€1,300 | -€1,386 | -€86 | -6.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,300 | -€1,386 | -€86 | -6.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2022 and 31 March 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.