MKD
The computed 12-month bankruptcy probability of MKD is 1.8% (moderate). The 2024 annual accounts show equity of €15k and a net result of €11k. Equity is shrinking by ~36.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 25% of 15878 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €15k |
| Net result | €11k |
| Staff (FTE) | 3.1 |
| Better than sector | 25% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 7.1% | 39.5% | |
| Net result | €11k | €5k | |
| Equity | €15k | €56k | |
| Gross operating margin | €109k | €26k | |
| Staff costs | €82k | €35k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €13k | €-21k | €19k |
| Net profit | €11k | €-22k | €2k |
| Cash flow | €13k | €-21k | €4k |
| Staff costs | €82k | €112k | €70k |
| Income taxes | - | - | €557 |
| Dividends | - | - | - |
| Total assets | €215k | €191k | €173k |
| Equity | €15k | €4k | €27k |
| Debt | €200k | €186k | €147k |
| of which ≤ 1y | €178k | €165k | €135k |
| of which > 1y | €21k | €21k | €11k |
| Working capital | €34k | €21k | €32k |
| Employees (FTE) | 3.1 | 3.5 | 3.1 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.19 | 1.13 | 1.24 |
| Quick ratio | 0.35 | 0.28 | 0.71 |
| Working capital ratio | 15.9% | 11.2% | 18.7% |
| Solvency | 7.1% | 2.2% | 15.4% |
| Debt / equity | 13.03 | 44.96 | 5.51 |
| Long-term debt ratio | 1.40 | 5.16 | 0.43 |
| Interest coverage | - | - | 1.28 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 5.2% | -11.8% | 0.9% |
| ROE | 72.9% | -541.7% | 6.1% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €215k | €191k | €173k |
| Fixed assets | 21/28 | €3k | €4k | €6k |
| Tangible fixed assets | 22/27 | €3k | €4k | €6k |
| Current assets | 29/58 | €212k | €187k | €168k |
| Stocks & contracts in progress | 3 | €150k | €140k | €72k |
| Amounts receivable within one year | 40/41 | €57k | €22k | €66k |
| Cash & bank | 54/58 | €5k | €19k | €27k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €215k | €191k | €173k |
| Equity | 10/15 | €15k | €4k | €27k |
| Contributions / capital | 10/11 | €25k | €25k | €25k |
| Accumulated profits (losses) | 14 | €-10k | €-21k | €2k |
| Amounts payable | 17/49 | €200k | €186k | €147k |
| Amounts payable after one year | 17 | €21k | €21k | €11k |
| Amounts payable within one year | 42/48 | €178k | €165k | €135k |
| Trade debts payable within one year | 44 | €70k | €53k | €36k |
| Income statement | ||||
| Gross operating margin | 9900 | €109k | €91k | €108k |
| Operating result | 9901 | €11k | €-23k | €17k |
| Financial income | 75 | - | €190 | €0 |
| Financial charges | 65 | - | - | €15k |
| Result before taxes | 9903 | €11k | €-22k | €2k |
| Income taxes | 67/77 | - | - | €557 |
| Net result for the period | 9904 | €11k | €-22k | €2k |
| Result to be appropriated | 9905 | €11k | €-22k | €2k |
| NACE primary | Agents in the wholesale of furniture, household goods and hardware(46150) |
| Legal form | Private limited company(610) |
| Incorporation | 08-07-2021 |
| Status | Active |
| Postal code | 2060 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11808H1041/00V000 | Flanders | 720 m² | 1 · 450 m² | 23.9 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MKD |