Skip to content

MIR CONSTRUCT

Open bankruptcy
Private limited company (pre-2019)founded 2015KBO/BCE: BE 0642.709.825

A bankruptcy procedure is open for MIR CONSTRUCT according to publications in the Belgian Official Gazette; trustee: Guillaume Stoop.

Summary

The 2020 annual accounts show equity of €22,519 and a net result of -€3,897.

MIR CONSTRUCTOpen bankruptcy

Financials · financial year 2020, full format

2020 annual accounts filed late (9 days) Filed on 9 December 2020, deadline 30 November 2020 (7 months after the close on 30 April 2020, Companies Code art. 3:10). Source: NBB, 2020-75000182.

Turnover
€64,607▼ 23.8%
2019 · €84,765
EBIT margin
-5.1%▼ 19.7pp
2019 · 14.6%
Net result
-€3,897
2019 · €9,663
Working capital
€22,519▼ 14.8%
2019 · €26,416
Trend over the years

2019 to 2020, 2 financial years 2019 to 2020, 2 financial years

The operating result turns negative in 2020: a loss of €3,280 after €12,383 in 2019.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€64,607 2020 Operating result-€3,280 2020 Net result-€3,897 2020

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020
Turnover€84,765-€64,607▼ 23.8%
Operating result€12,383--€3,280
Net result€9,663--€3,897
EBIT margin14.6%--5.1%▼ 19.7pp
Equity€26,416-€22,519▼ 14.8%
Total assets€31,752-€46,247▲ 45.7%
Debt€5,336-€23,728▲ 345%
Working capital€26,416-€22,519▼ 14.8%
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Equity and liabilities €46,247
Equity €22,519 ▼ 14.8%
Debt €23,728 ▲ 345%
Debt's share of the balance-sheet total rises from 16.8% to 51.3%. Equity is lower and debt is higher.
Key figures and ratios
2020 value · change against 2019
EBITDA
-€3,280▼
2019 · €13,401
Cash flow
-€3,897▼
2019 · €10,681
Current ratio
1.95▼
2019 · 5.95
ROE
-17.3%▼
2019 · 36.6%
ROA
-8.4%▼
2019 · 30.4%
Debt ≤ 1 year
€23,728▲
2019 · €5,336
Income taxes
€543▼
2019 · €2,686
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 22 lines
Balance sheet Code20192020
Assets
Total assets20/58€31,752€46,247▲
Current assets29/58€31,752€46,247▲
Amounts receivable within one year40/41€25,608€42,830▲
Cash at bank and in hand54/58€4,094€416▼
Equity and liabilities
Total equity and liabilities10/49€31,752€46,247▲
Equity10/15€26,416€22,519▼
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Profit (loss) carried forward14€18,356€14,459▼
Amounts payable17/49€5,336€23,728▲
Amounts payable within one year42/48€5,336€23,728▲
Trade debts44€2,648€19,684▲
Income statement Code20192020
Turnover70€84,765€64,607▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,018€0▼
Gross operating margin9900€14,342-€1,796▼
Operating profit (loss)9901€12,383-€3,280▼
Recurring financial income75-€0
Recurring financial charges65€34€73▲
Profit (loss) for the period before taxes9903€12,349-€3,354▼
Income taxes67/77€2,686€543▼
Profit (loss) for the period9904€9,663-€3,897▼
Profit (loss) for the period to be appropriated9905€9,663-€3,897▼
Line20192020Change
Turnover70€84,765€64,607▼ 23.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,018€0▼ 100%
Gross operating margin9900€14,342-€1,796-
Operating profit (loss)9901€12,383-€3,280-
Recurring financial income75-€0-
Recurring financial charges65€34€73▲ 114%
Profit (loss) for the period before taxes9903€12,349-€3,354-
Income taxes67/77€2,686€543▼ 79.8%
Profit (loss) for the period9904€9,663-€3,897-
Profit (loss) for the period to be appropriated9905€9,663-€3,897-
Line20192020Change
Assets
Total assets20/58€31,752€46,247▲ 45.7%
Current assets29/58€31,752€46,247▲ 45.7%
Amounts receivable within one year40/41€25,608€42,830▲ 67.3%
Cash at bank and in hand54/58€4,094€416▼ 89.8%
Equity and liabilities
Total equity and liabilities10/49€31,752€46,247▲ 45.7%
Equity10/15€26,416€22,519▼ 14.8%
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Profit (loss) carried forward14€18,356€14,459▼ 21.2%
Amounts payable17/49€5,336€23,728▲ 345%
Amounts payable within one year42/48€5,336€23,728▲ 345%
Trade debts44€2,648€19,684▲ 643%
Line20192020Change
Profit (loss) for the period9904€9,663-€3,897-
+ Depreciation and write-downs630€1,018€0▼ 100%
Operating cash flow (approximation)€10,681-€3,897-
Change in cash--€3,678-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
30-04-2020 full format 09-12-2020 2020-75000182
30-04-2019 full format 20-11-2019 2019-73900270
30-04-2018 full format 30-11-2018 2018-73200542
30-04-2017 full format 31-10-2017 2017-68700487

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.