MINUS
MINUS has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.01M and a net result of €63k. Equity is growing by ~8.6% per year across the filed fiscal years. Its solvency ranks better than 55% of 1933 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1.01M |
| Net result | €63k |
| Staff (FTE) | 16 |
| Better than sector | 55% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.6% | 44.1% | |
| Net result | €63k | €31k | |
| Equity | €1.01M | €268k | |
| Gross operating margin | €1.40M | €167k | |
| Staff costs | €1.04M | €234k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €336k | €454k | €312k |
| Net profit | €63k | €155k | €83k |
| Cash flow | €276k | €360k | €274k |
| Staff costs | €1.04M | €1.06M | €832k |
| Income taxes | €48k | €75k | €25k |
| Dividends | €40k | €8k | €0 |
| Total assets | €2.09M | €2.48M | €2.26M |
| Equity | €1.01M | €991k | €844k |
| Debt | €992k | €1.41M | €1.33M |
| of which ≤ 1y | €552k | €794k | €747k |
| of which > 1y | €436k | €614k | €584k |
| Working capital | €225k | €181k | €178k |
| Employees (FTE) | 16.0 | 17.0 | 15.9 |
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current ratio | 1.41 | 1.23 | 1.24 |
| Quick ratio | 0.92 | 0.87 | 0.83 |
| Working capital ratio | 10.8% | 7.3% | 7.9% |
| Solvency | 48.6% | 39.9% | 37.4% |
| Debt / equity | 0.98 | 1.42 | 1.58 |
| Long-term debt ratio | 0.43 | 0.62 | 0.69 |
| Interest coverage | 14.56 | 19.82 | 19.67 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 3.0% | 6.3% | 3.7% |
| ROE | 6.2% | 15.7% | 9.8% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (28 line items)
| Line item | Code | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €2.09M | €2.48M | €2.26M |
| Fixed assets | 21/28 | €1.31M | €1.51M | €1.33M |
| Intangible fixed assets | 21 | €6k | €9k | €12k |
| Tangible fixed assets | 22/27 | €1.30M | €1.49M | €1.31M |
| Financial fixed assets | 28 | €6k | €6k | €6k |
| Current assets | 29/58 | €777k | €975k | €925k |
| Stocks & contracts in progress | 3 | €268k | €283k | €305k |
| Amounts receivable within one year | 40/41 | €219k | €427k | €235k |
| Investments | 50/53 | €96k | €120k | - |
| Cash & bank | 54/58 | €171k | €127k | €378k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.09M | €2.48M | €2.26M |
| Equity | 10/15 | €1.01M | €991k | €844k |
| Contributions / capital | 10/11 | €40k | €40k | €40k |
| Reserves | 13 | €974k | €951k | €804k |
| Accumulated profits (losses) | 14 | €0 | - | €0 |
| Provisions & deferred taxes | 16 | €81k | €81k | €82k |
| Amounts payable | 17/49 | €992k | €1.41M | €1.33M |
| Amounts payable after one year | 17 | €436k | €614k | €584k |
| Amounts payable within one year | 42/48 | €552k | €794k | €747k |
| Trade debts payable within one year | 44 | €322k | €261k | €138k |
| Income statement | ||||
| Gross operating margin | 9900 | €1.40M | €1.55M | €1.16M |
| Operating result | 9901 | €122k | €249k | €122k |
| Financial income | 75 | €11k | €3k | €5k |
| Financial charges | 65 | €23k | €23k | €16k |
| Result before taxes | 9903 | €110k | €229k | €111k |
| Income taxes | 67/77 | €48k | €75k | €25k |
| Net result for the period | 9904 | €63k | €155k | €83k |
| Result to be appropriated | 9905 | €65k | €158k | €71k |
| NACE primary | Activities of interior architects(71112) |
| Legal form | Private limited company(610) |
| Incorporation | 13-10-1999 |
| Status | Active |
| Postal code | 8970 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 33021E0268/00K000 | Flanders | 5,764 m² | 1 · 988 m² | 9.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MINUS |