MINERVA PROJECTS
MINERVA PROJECTS has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-20k) and a net result of €-8k. Equity is shrinking by ~70.8% per year across the filed fiscal years. Its solvency ranks better than 20% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €-20k |
| Net result | €-8k |
| Better than sector | 20% |
| Active | 5 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -0.4% | 29.8% | |
| Net result | €-8k | €6k | |
| Equity | €-20k | €78k | |
| Gross operating margin | €-7k | €41k | |
| Total assets | €5.03M | €416k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | - |
| Net profit | €-8k | €-6k | €-7k | €-5k |
| Cash flow | - | - | - | - |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €5.03M | €4.65M | €4.32M | €2k |
| Equity | €-20k | €-12k | €-7k | €187 |
| Debt | €5.05M | €4.66M | €4.33M | €2k |
| of which ≤ 1y | €3.92M | €3.52M | €3.19M | €2k |
| of which > 1y | €1.11M | €1.11M | €1.11M | - |
| Working capital | €1.11M | €1.12M | €1.13M | €-13 |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.28 | 1.32 | 1.35 | 0.99 |
| Quick ratio | 0.01 | 0.00 | 0.03 | 0.99 |
| Working capital ratio | 22.1% | 24.2% | 26.1% | -0.7% |
| Solvency | -0.4% | -0.3% | -0.2% | 10.9% |
| Debt / equity | -253.85 | -376.64 | -662.29 | 8.21 |
| Long-term debt ratio | -56.02 | -90.11 | -170.63 | - |
| Interest coverage | - | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -0.1% | -0.1% | -0.2% | -279.0% |
| ROE | 37.8% | 47.2% | 102.9% | -2571.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €5.03M | €4.65M | €4.32M | €2k |
| Fixed assets | 21/28 | €200 | €200 | €200 | €200 |
| Financial fixed assets | 28 | €200 | €200 | €200 | €200 |
| Current assets | 29/58 | €5.03M | €4.65M | €4.32M | €2k |
| Stocks & contracts in progress | 3 | €5.00M | €4.64M | €4.24M | - |
| Amounts receivable within one year | 40/41 | €8k | €2k | €57k | €1k |
| Cash & bank | 54/58 | €18k | €385 | €25k | €178 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.03M | €4.65M | €4.32M | €2k |
| Equity | 10/15 | €-20k | €-12k | €-7k | €187 |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €-25k | €-17k | €-12k | €-5k |
| Amounts payable | 17/49 | €5.05M | €4.66M | €4.33M | €2k |
| Amounts payable after one year | 17 | €1.11M | €1.11M | €1.11M | - |
| Amounts payable within one year | 42/48 | €3.92M | €3.52M | €3.19M | €2k |
| Trade debts payable within one year | 44 | €3k | €22k | €8k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €-7k | €-5k | €-6k | €-4k |
| Operating result | 9901 | €-7k | €-5k | €-7k | €-5k |
| Financial income | 75 | €0 | €0 | €0 | €166 |
| Financial charges | 65 | €287 | €370 | €65 | €57 |
| Result before taxes | 9903 | €-8k | €-6k | €-7k | €-5k |
| Net result for the period | 9904 | €-8k | €-6k | €-7k | €-5k |
| Result to be appropriated | 9905 | €-8k | €-6k | €-7k | €-5k |
| NACE primary | Real estate agency activities(68310) |
| Legal form | Private limited company(610) |
| Incorporation | 16-04-2021 |
| Status | Active |
| Postal code | 1930 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23772B0101/00B000 | Flanders | 5,421 m² | 1 · 499 m² | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MINERVA PROJECTS |