MINDSCAPE GRAPHICS
MINDSCAPE GRAPHICS has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €36k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 27% of 444 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €19k |
| Net result | €36k |
| Staff (FTE) | 0.3 |
| Better than sector | 27% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 23.6% | 54.1% | |
| Net result | €36k | €15k | |
| Equity | €19k | €38k | |
| Gross operating margin | €62k | €32k | |
| Staff costs | €10k | €35k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +56.8% | +55.1% | -72.6% | +115.0% | - |
| Net profit | +65.3% | +59.7% | -77.0% | +122.3% | - |
| Cash flow | +61.9% | +60.5% | -74.6% | +122.3% | - |
| Staff costs | -55.6% | +204.8% | - | - | - |
| Income taxes | +47.6% | +39.3% | -68.0% | +89.5% | - |
| Dividends | -9.8% | +964.0% | - | - | - |
| Total assets | +12.3% | -29.3% | +2.0% | +108.1% | - |
| Equity | -55.0% | -50.8% | +9.4% | +293.3% | - |
| Debt | +108.9% | +90.7% | -25.7% | -25.2% | - |
| of which ≤ 1y | +108.9% | +90.7% | -25.7% | -25.2% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | - | -54.4% | +2.1% | +376.5% | - |
| Employees (FTE) | -70.0% | +233.3% | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.98 | 2.16 | 5.84 | 4.52 | 1.55 |
| Quick ratio | 0.98 | 2.16 | 5.84 | 4.52 | 1.55 |
| Working capital ratio | -1.6% | 47.5% | 73.6% | 73.6% | 32.2% |
| Solvency | 23.6% | 58.9% | 84.8% | 79.1% | 41.9% |
| Debt / equity | 3.24 | 0.70 | 0.18 | 0.26 | 1.39 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 84.80 | 40.57 | 32.46 | 1136.67 | 6142.12 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 44.2% | 30.0% | 13.3% | 59.0% | 55.2% |
| ROE | 187.4% | 51.0% | 15.7% | 74.6% | 131.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €82k | €73k | €103k | €101k | €49k |
| Fixed assets | 21/28 | €21k | €8k | €11k | €6k | €5k |
| Tangible fixed assets | 22/27 | €21k | €8k | €11k | €6k | €5k |
| Financial fixed assets | 28 | - | €363 | €363 | - | - |
| Current assets | 29/58 | €61k | €65k | €92k | €96k | €44k |
| Amounts receivable within one year | 40/41 | €38k | €49k | €33k | €21k | €13k |
| Cash & bank | 54/58 | €22k | €15k | €59k | €74k | €31k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €82k | €73k | €103k | €101k | €49k |
| Equity | 10/15 | €19k | €43k | €88k | €80k | €20k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k | €3k |
| Reserves | 13 | €17k | €41k | €85k | €78k | €18k |
| Amounts payable | 17/49 | €63k | €30k | €16k | €21k | €28k |
| Amounts payable within one year | 42/48 | €63k | €30k | €16k | €21k | €28k |
| Trade debts payable within one year | 44 | €1k | €660 | €2k | €217 | €208 |
| Income statement | ||||||
| Gross operating margin | 9900 | €62k | €56k | €31k | €77k | €36k |
| Operating result | 9901 | €47k | €30k | €19k | €75k | €35k |
| Financial income | 75 | - | - | €94 | - | - |
| Financial charges | 65 | €605 | €807 | €650 | €68 | €6 |
| Result before taxes | 9903 | €46k | €29k | €19k | €75k | €35k |
| Income taxes | 67/77 | €10k | €7k | €5k | €15k | €8k |
| Net result for the period | 9904 | €36k | €22k | €14k | €60k | €27k |
| Result to be appropriated | 9905 | €36k | €22k | €14k | €60k | €27k |
| NACE primary | Graphic design and visual communication(74120) |
| Legal form | Private limited company(610) |
| Incorporation | 28-04-2021 |
| Status | Active |
| Postal code | 1200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21673D0094/00R003 | Brussels | 506 m² | 1 · 307 m² | 17.6 m · 5 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MINDSCAPE GRAPHICS |