MINDMAP
Annual accounts 2025
micro format, filed on 02-07-2026, 29 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €100,000 and €160,000.
Balance sheet
balance sheet total €64,137 on 31-12-2025in euro
in euro
Position in the sector
74.8%
Higher than 68% of 21,208 companies in 2025.
3.96
Higher than 68% of 20,571 companies in 2025.
63.6%
Higher than 92% of 20,746 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
64,137 | 62,494 | 62,261 | 58,423 | 52,373 | 46,509 | |
20 |
- | - | - | - | - | 19 | |
21/28 |
451 | 1,110 | 2,118 | 1,585 | 1,840 | 2,154 | |
22/27 |
451 | 1,110 | 2,118 | 1,585 | 1,840 | 2,154 | |
24 |
451 | 1,110 | 2,118 | 1,585 | 1,840 | 2,154 | |
29/58 |
63,686 | 61,384 | 60,143 | 56,839 | 50,532 | 44,336 | |
29 |
9,583 | 14,583 | 14,583 | 31,000 | 33,000 | 26,000 | |
291 |
9,583 | 14,583 | 14,583 | 31,000 | 33,000 | 26,000 | |
40/41 |
11,770 | 10,469 | 9,998 | 7,700 | 6,764 | 9,207 | |
40 |
10,672 | 10,409 | 9,970 | 7,696 | 6,764 | 8,845 | |
41 |
1,098 | 60 | 28 | 4 | - | 362 | |
54/58 |
42,333 | 36,331 | 35,562 | 18,139 | 10,769 | 9,129 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
64,137 | 62,494 | 62,261 | 58,423 | 52,373 | 46,509 | |
10/15 |
47,961 | 7,148 | 3,942 | 42,844 | 34,004 | 29,151 | |
10/11 |
3,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,500 | |
14 |
44,461 | 3,648 | 442 | 39,344 | 30,504 | 25,651 | |
17/49 |
16,176 | 55,346 | 58,319 | 15,580 | 18,369 | 17,359 | |
42/48 |
16,092 | 55,267 | 58,244 | 15,157 | 18,180 | 17,304 | |
43 |
8 | 24 | 8 | 9 | - | - | |
430/8 |
8 | 24 | 8 | 9 | - | - | |
44 |
8 | - | 91 | 617 | 13 | 50 | |
440/4 |
8 | - | 91 | 617 | 13 | 50 | |
45 |
15,467 | 14,902 | 23,437 | 9,977 | 15,755 | 13,139 | |
450/3 |
12,294 | 12,259 | 20,937 | 9,977 | 15,755 | 13,139 | |
454/9 |
3,173 | 2,643 | 2,500 | - | - | - | |
47/48 |
609 | 40,341 | 34,708 | 4,555 | 2,411 | 4,115 | |
492/3 |
84 | 79 | 75 | 423 | 189 | 55 | |
| Income statement | |||||||
9900 |
52,604 | 56,006 | 50,707 | 12,116 | 6,514 | 33,734 | |
630 |
794 | 1,008 | 1,025 | 1,316 | 1,009 | 1,897 | |
640/8 |
51 | 62 | - | - | - | 34 | |
9901 |
51,760 | 54,936 | 49,682 | 10,800 | 5,505 | 31,803 | |
75/76B |
242 | 292 | 294 | 632 | 632 | 362 | |
75 |
242 | 292 | 294 | 632 | 632 | 362 | |
65/66B |
287 | 251 | 258 | 415 | 99 | 128 | |
65 |
287 | 251 | 258 | 415 | 99 | 128 | |
9903 |
51,715 | 54,976 | 49,718 | 11,017 | 6,038 | 32,036 | |
67/77 |
10,902 | 11,770 | 10,777 | 2,177 | 1,184 | 6,386 | |
9904 |
40,813 | 43,206 | 38,941 | 8,840 | 4,854 | 25,651 | |
9905 |
40,813 | 43,206 | 38,941 | 8,840 | 4,854 | 25,651 | |
| Appropriation of the result | |||||||
9906 |
44,461 | 43,648 | 78,285 | 39,344 | 30,504 | 25,651 | |
14P |
3,648 | 442 | 39,344 | 30,504 | 25,651 | - | |
694/7 |
- | 40,000 | 77,843 | - | - | - | |
694 |
- | 40,000 | 77,843 | - | - | - | |
| Document | |||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-07-2026 | 2026-00251185 | |
| 31-12-2024 | micro format | 24-06-2025 | 2025-00183015 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00180050 | |
| 31-12-2022 | micro format | 19-06-2023 | 2023-00137020 | |
| 31-12-2021 | micro format | 21-06-2022 | 2022-20145286 | |
| 31-12-2020 | micro format | 18-06-2021 | 2021-21800022 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 52,553 | 55,944 | 50,707 | 12,116 | 6,514 | 33,700 | ||
| 41,606 | 44,214 | 39,966 | 10,156 | 5,862 | 27,548 | ||
| 134 | 0 | 1,558 | 1,060 | 676 | 2,894 | ||
| 6,002 | 769 | 17,423 | 7,370 | 1,639 | - | ||
| 47,594 | 6,116 | 1,899 | 41,682 | 32,353 | 27,033 | ||
| 74.8% | 11.4% | 6.3% | 73.3% | 64.9% | 62.7% | ||
| 3.96 | 1.11 | 1.03 | 3.75 | 2.78 | 2.56 | ||
| 0.34 | 7.74 | 14.79 | 0.36 | 0.54 | 0.60 | ||
| 85.1% | 604.4% | 987.8% | 20.6% | 14.3% | 88.0% | ||
| 63.6% | 69.1% | 62.5% | 15.1% | 9.3% | 55.2% | ||
| over 100 | over 100 | over 100 | 29.18 | 65.66 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €134 | - | €1,558 | €1,060 | €676 |
| €794 | €1,008 | €1,025 | €1,316 | €1,009 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MINDMAP
The operating result for 2025 is 6% lower than in 2024.
Debt's share of the balance-sheet total falls from 88.6% to 25.2%. Equity is higher and debt is lower.