MILAK
MILAK has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-630) and a net result of €-593. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 9253 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €-630 |
| Net result | €-593 |
| Better than sector | 10% |
| Active | 6 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -1.3% | 54.6% | |
| Net result | €-593 | €17k | |
| Equity | €-630 | €67k | |
| Gross operating margin | €24k | €40k | |
| Staff costs | €13k | €33k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €10k | €-2k | €29k | €15k | €-4k |
| Net profit | €-593 | €-11k | €13k | €5k | €-9k |
| Cash flow | €2k | €-5k | €19k | €11k | €-6k |
| Staff costs | €13k | €16k | €4k | - | - |
| Income taxes | €3k | €1k | €7k | €2k | €110 |
| Dividends | - | - | - | - | - |
| Total assets | €49k | €34k | €39k | €30k | €22k |
| Equity | €-630 | €-37 | €11k | €-2k | €-7k |
| Debt | €49k | €34k | €27k | €32k | €29k |
| of which ≤ 1y | €49k | €34k | €27k | €32k | €20k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-9k | €-9k | €-933 | €-17k | €-12k |
| Employees (FTE) | - | - | 1.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.82 | 0.73 | 0.97 | 0.47 | 0.42 |
| Quick ratio | 0.33 | 0.73 | 0.97 | 0.47 | 0.42 |
| Working capital ratio | -17.7% | -27.3% | -2.4% | -55.7% | -53.5% |
| Solvency | -1.3% | -0.1% | 29.2% | -5.0% | -31.6% |
| Debt / equity | -78.20 | -928.70 | 2.43 | -20.81 | -4.16 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 1.81 | -0.65 | 13.24 | 7.33 | -1.65 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.2% | -32.9% | 33.2% | 17.8% | -40.7% |
| ROE | 94.1% | 30547.6% | 113.6% | -353.4% | 128.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €49k | €34k | €39k | €30k | €22k |
| Fixed assets | 21/28 | €8k | €9k | €12k | €15k | €13k |
| Tangible fixed assets | 22/27 | €8k | €9k | €12k | €15k | €13k |
| Current assets | 29/58 | €41k | €25k | €26k | €15k | €9k |
| Stocks & contracts in progress | 3 | €24k | - | - | - | - |
| Amounts receivable within one year | 40/41 | €14k | €5k | €23k | €9k | - |
| Cash & bank | 54/58 | €201 | €16k | €2k | €4k | €8k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €49k | €34k | €39k | €30k | €22k |
| Equity | 10/15 | €-630 | €-37 | €11k | €-2k | €-7k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-3k | €-2k | €9k | €-4k | €-9k |
| Amounts payable | 17/49 | €49k | €34k | €27k | €32k | €29k |
| Amounts payable within one year | 42/48 | €49k | €34k | €27k | €32k | €20k |
| Trade debts payable within one year | 44 | €9k | €8k | €9k | €8k | €82 |
| Income statement | ||||||
| Gross operating margin | 9900 | €24k | €15k | €33k | €15k | €-3k |
| Operating result | 9901 | €7k | €-8k | €22k | €10k | €-7k |
| Financial income | 75 | €105 | - | €0 | €1 | €15 |
| Financial charges | 65 | €5k | €2k | €2k | €2k | €2k |
| Result before taxes | 9903 | €2k | €-10k | €20k | €8k | €-9k |
| Income taxes | 67/77 | €3k | €1k | €7k | €2k | €110 |
| Net result for the period | 9904 | €-593 | €-11k | €13k | €5k | €-9k |
| Result to be appropriated | 9905 | €-593 | €-11k | €13k | €5k | €-9k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company(610) |
| Incorporation | 12-08-2020 |
| Status | Active |
| Postal code | 3090 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23543K0085/00W022 | Flanders | 1,008 m² | 1 · 225 m² | 18.9 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MILAK |