Skip to content

MIGSOFFICE.COM

Active
Private limited companyfounded 2001active for 25 yearsPeter Benoitlaan 8, 3128 Tremelo, BelgiumKBO/BCE: BE 0475.683.050
Summary

MIGSOFFICE.COM has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €135,125 and a net result of €18,717. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 36% of 21,120 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €150,000
Estimated: probably between €130,000 and €200,000
Total assets
€309,165▼ 14.5%
2024 · €361,667
Net result
€18,717▲ 69.9%
2024 · €11,017
Working capital
€85,526▼ 44.8%
2024 · €155,045
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 36% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€33,364 2025 Net result€18,717 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€23,991-€9,807▼ 59.1%€38,157▲ 289%€44,288▲ 16.1%€65,133▲ 47.1%€78,515▲ 20.5%€24,485▼ 68.8%€33,364▲ 36.3%
Net result€12,845-€2,390▼ 81.4%€23,461within the sector's middle half▲ 882%€28,328within the sector's middle half▲ 20.7%€44,275within the sector's middle half▲ 56.3%€52,461above the sector's middle half▲ 18.5%€11,017within the sector's middle half▼ 79.0%€18,717within the sector's middle half▲ 69.9%
Equity€69,451-€71,842▲ 3.4%€95,303within the sector's middle half▲ 32.7%€123,631within the sector's middle half▲ 29.7%€167,906above the sector's middle half▲ 35.8%€203,846above the sector's middle half▲ 21.4%€212,473above the sector's middle half▲ 4.2%€135,125within the sector's middle half▼ 36.4%
Total assets€144,193-€144,065▼ 0.1%€172,367within the sector's middle half▲ 19.6%€201,585within the sector's middle half▲ 17.0%€225,724within the sector's middle half▲ 12.0%€275,469above the sector's middle half▲ 22.0%€361,667above the sector's middle half▲ 31.3%€309,165above the sector's middle half▼ 14.5%
Debt€74,741-€72,223▼ 3.4%€77,064▲ 6.7%€77,953▲ 1.2%€57,818▼ 25.8%€71,623▲ 23.9%€149,194▲ 108%€174,040▲ 16.7%
Working capital€59,798-€64,203▲ 7.4%€70,890within the sector's middle half▲ 10.4%€95,318within the sector's middle half▲ 34.5%€141,810above the sector's middle half▲ 48.8%€162,669above the sector's middle half▲ 14.7%€155,045above the sector's middle half▼ 4.7%€85,526within the sector's middle half▼ 44.8%
Solvency48.2%-49.9%▲ 1.7pp55.3%within the sector's middle half▲ 5.4pp61.3%within the sector's middle half▲ 6.0pp74.4%within the sector's middle half▲ 13.1pp74.0%within the sector's middle half▼ 0.4pp58.7%within the sector's middle half▼ 15.3pp43.7%within the sector's middle half▼ 15.0pp
Current ratio4.28-4.23▼ 0.053.36within the sector's middle half▼ 0.873.66within the sector's middle half▲ 0.307.78above the sector's middle half▲ 4.125.05above the sector's middle half▼ 2.733.97within the sector's middle half▼ 1.081.83within the sector's middle half▼ 2.14
Return on assets (ROA)8.9%-1.7%▼ 7.2pp13.6%within the sector's middle half▲ 12.0pp14.1%within the sector's middle half▲ 0.4pp19.6%within the sector's middle half▲ 5.6pp19.0%within the sector's middle half▼ 0.6pp3.0%below the sector's middle half▼ 16.0pp6.1%within the sector's middle half▲ 3.0pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €309,165
Fixed assets €120,531 ▼ 21.9%
Current assets €188,634 ▼ 9.0%
Equity and liabilities €309,165
Equity €135,125 ▼ 36.4%
Debt €174,040 ▲ 16.7%
Debt's share of the balance-sheet total rises from 41.3% to 56.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€69,382▲
2024 · €56,039
Cash flow
€54,734▲
2024 · €42,570
Debt to equity
1.29▲
2024 · 0.70
ROE
13.9%▲
2024 · 5.2%
Interest coverage
8.29▼
2024 · 8.45
Debt ≤ 1 year
€103,109▲
2024 · €52,196
Debt > 1 year
€69,432▼
2024 · €95,498
Income taxes
€9,631▲
2024 · €7,978
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€361,667€309,165▼
Fixed assets21/28€154,426€120,531▼
Tangible fixed assets22/27€154,426€120,531▼
Land and buildings22€41,462€35,781▼
Plant, machinery and equipment23€7,663€4,388▼
Furniture and vehicles24€94,893€72,518▼
Other tangible fixed assets26€10,408€7,843▼
Current assets29/58€207,241€188,634▼
Amounts receivable within one year40/41€31,329€33,983▲
Trade receivables40€17,893€26,707▲
Other amounts receivable41€13,436€7,276▼
Current investments50/53€150,000€0▼
Cash at bank and in hand54/58€25,912€154,652▲
Equity and liabilities
Total equity and liabilities10/49€361,667€309,165▼
Equity10/15€212,473€135,125▼
Contributions10/11€12,400€12,400=
Reserves13€200,073€122,725▼
Distributable reserves133€200,073€122,725▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€149,194€174,040▲
Amounts payable after more than one year17€95,498€69,432▼
Financial debts170/4€95,498€69,432▼
Amounts payable within one year42/48€52,196€103,109▲
Current portion of amounts payable after more than one year42€24,992€26,066▲
Financial debts43€2,856€3,293▲
Credit institutions430/8€2,856€3,293▲
Trade debts44€1,497€3,694▲
Suppliers440/4€1,497€3,694▲
Taxes, remuneration and social security45€20,461€22,414▲
Taxes450/3€20,461€22,414▲
Other amounts payable47/48€2,390€47,641▲
Accrued charges and deferred income492/3€1,500€1,500=
Income statement Code20242025
Non-recurring operating income76A€17,930€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,554€36,017▲
Other operating charges640/8€12,209€10,058▼
Gross operating margin9900€68,248€79,439▲
Operating profit (loss)9901€24,485€33,364▲
Financial income75/76B€1,139€3,355▲
Recurring financial income75€1,139€3,355▲
Financial charges65/66B€6,630€8,371▲
Recurring financial charges65€6,630€8,371▲
Profit (loss) for the period before taxes9903€18,995€28,348▲
Income taxes67/77€7,978€9,631▲
Profit (loss) for the period9904€11,017€18,717▲
Profit (loss) for the period to be appropriated9905€11,017€18,717▲
Appropriation of the result
Profit (loss) to be appropriated9906€11,017€18,717▲
Transfer from equity791/2€2,390€96,065▲
Transfer to equity691/2€11,017€18,717▲
To other reserves6921€11,017€18,717▲
Profit to be distributed694/7€2,390€96,065▲
Return on contributions (dividend)694€2,390€96,065▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€13,802€0-€17,930€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,817€13,852€9,339€10,484€10,766€13,213€31,554€36,017▲ 14.1%
Other operating charges640/8---€11,937€9,496€10,925€12,209€10,058▼ 17.6%
Gross operating margin9900€36,520€26,667€50,263€66,709€85,395€102,652€68,248€79,439▲ 16.4%
Operating profit (loss)9901€23,991€9,807€38,157€44,288€65,133€78,515€24,485€33,364▲ 36.3%
Financial income75/76B---€52€579€342€1,139€3,355▲ 194%
Recurring financial income75€383€338€654€52€579€342€1,139€3,355▲ 194%
Financial charges65/66B---€3,451€3,619€3,650€6,630€8,371▲ 26.3%
Recurring financial charges65€4,847€4,095€4,028€3,451€3,619€3,650€6,630€8,371▲ 26.3%
Profit (loss) for the period before taxes9903€19,527€6,051€34,784€40,889€62,093€75,207€18,995€28,348▲ 49.2%
Income taxes67/77€6,682€3,660€11,323€12,561€17,818€22,746€7,978€9,631▲ 20.7%
Profit (loss) for the period9904€12,845€2,390€23,461€28,328€44,275€52,461€11,017€18,717▲ 69.9%
Profit (loss) for the period to be appropriated9905€12,845€2,390€23,461€28,328€44,275€52,461€11,017€18,717▲ 69.9%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€144,193€144,065€172,367€201,585€225,724€275,469€361,667€309,165▼ 14.5%
Fixed assets21/28€66,179€59,997€71,410€70,388€62,984€72,602€154,426€120,531▼ 21.9%
Tangible fixed assets22/27€66,179€59,997€71,410€70,388€62,984€72,602€154,426€120,531▼ 21.9%
Land and buildings22---€47,520€43,560€47,143€41,462€35,781▼ 13.7%
Plant, machinery and equipment23---€8,613€6,144€8,067€7,663€4,388▼ 42.7%
Furniture and vehicles24---€0€2,710€2,038€94,893€72,518▼ 23.6%
Other tangible fixed assets26---€14,254€10,570€15,355€10,408€7,843▼ 24.6%
Current assets29/58€78,013€84,068€100,957€131,197€162,739€202,867€207,241€188,634▼ 9.0%
Stocks and contracts in progress3€1,307€1,350€1,250€1,250€0----
Stocks30/36---€1,250€0----
Amounts receivable within one year40/41€55,157€27,730€44,679€0€28,823€18,173€31,329€33,983▲ 8.5%
Trade receivables40---€0€6,924€16,870€17,893€26,707▲ 49.3%
Other amounts receivable41---€0€21,899€1,302€13,436€7,276▼ 45.8%
Current investments50/53------€150,000€0▼ 100%
Cash at bank and in hand54/58€21,549€54,388€55,027€129,947€133,917€184,695€25,912€154,652▲ 497%
Equity and liabilities
Total equity and liabilities10/49€144,193€144,065€172,367€201,585€225,724€275,469€361,667€309,165▼ 14.5%
Equity10/15€69,451€71,842€95,303€123,631€167,906€203,846€212,473€135,125▼ 36.4%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€57,051€59,442€82,903€111,231€155,506€191,446€200,073€122,725▼ 38.7%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€109,371€153,646€191,446€200,073€122,725▼ 38.7%
Profit (loss) carried forward14-----€0€0€0-
Amounts payable17/49€74,741€72,223€77,064€77,953€57,818€71,623€149,194€174,040▲ 16.7%
Amounts payable after more than one year17€56,106€51,864€46,997€42,074€36,888€31,424€95,498€69,432▼ 27.3%
Financial debts170/4---€42,074€36,888€31,424€95,498€69,432▼ 27.3%
Amounts payable within one year42/48€18,215€19,865€30,067€35,879€20,930€40,199€52,196€103,109▲ 97.5%
Current portion of amounts payable after more than one year42---€4,923€5,186€5,464€24,992€26,066▲ 4.3%
Financial debts43------€2,856€3,293▲ 15.3%
Credit institutions430/8------€2,856€3,293▲ 15.3%
Trade debts44€2,371€1,581€4,389€1,721€2,532€1,324€1,497€3,694▲ 147%
Suppliers440/4---€1,721€2,532€1,324€1,497€3,694▲ 147%
Taxes, remuneration and social security45---€28,222€13,212€20,566€20,461€22,414▲ 9.5%
Taxes450/3---€28,222€13,212€20,566€20,461€22,414▲ 9.5%
Other amounts payable47/48---€1,013€0€12,845€2,390€47,641▲ 20×
Accrued charges and deferred income492/3------€1,500€1,500=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€12,845€2,390€23,461€28,328€44,275€52,461€11,017€18,717▲ 69.9%
+ Depreciation and write-downs630€9,817€13,852€9,339€10,484€10,766€13,213€31,554€36,017▲ 14.1%
Operating cash flow (approximation)€22,662€16,242€32,800€38,812€55,041€65,674€42,570€54,734▲ 28.6%
Investment in fixed assets (approximation)--€7,670-€20,752-€9,461-€3,363-€22,830-€113,378-€2,123▲ 98.1%
Change in cash-€32,839€639€74,920€3,969€50,778-€158,783€128,739-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-03-2026 2026-00066262
31-12-2024 micro format 20-05-2025 2025-00099084
31-12-2023 micro format 18-07-2024 2024-00256564
31-12-2022 micro format 15-06-2023 2023-00132899
31-12-2021 micro format 09-06-2022 2022-20064138
31-12-2020 micro format 02-07-2021 2021-31000361
31-12-2019 micro format 15-06-2020 2020-17300509
31-12-2018 micro format 13-06-2019 2019-19100591
31-12-2017 micro format 18-06-2018 2018-20100066
31-12-2016 micro format 10-07-2017 2017-30900354

Show all 24 filings

Similar companies · same sector, comparable size

Of the 29,902 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,962. 15,779 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.