MFLUENZ
The computed 12-month bankruptcy probability of MFLUENZ is 3.6% (moderate). The 2025 annual accounts show equity of €170k and a net result of €25k. Equity is growing by ~24.7% per year across the filed fiscal years. The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €170k |
| Net result | €25k |
| Active | 6 yrs |
| Locations | 1 |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | +36.4% | -49.6% | -9.9% | +159.1% | - |
| Net profit | +31.4% | -50.7% | -19.3% | +160.6% | - |
| Cash flow | +7.3% | -41.9% | -9.6% | +164.0% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | +110.7% | -53.7% | -5.8% | +209.5% | - |
| Dividends | - | - | - | - | - |
| Total assets | +11.0% | +7.8% | +21.0% | +101.8% | - |
| Equity | +17.4% | +15.3% | +44.9% | +125.3% | - |
| Debt | -25.8% | -21.4% | -26.3% | +67.2% | - |
| of which ≤ 1y | -24.5% | -22.8% | -26.3% | +67.2% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | +25.5% | +58.4% | +118.8% | +130.3% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 9.84 | 6.32 | 3.59 | 1.87 | 1.63 |
| Quick ratio | 9.84 | 6.32 | 3.59 | 1.87 | 1.63 |
| Working capital ratio | 87.9% | 77.8% | 52.9% | 29.3% | 25.7% |
| Solvency | 90.0% | 85.1% | 79.6% | 66.5% | 59.5% |
| Debt / equity | 0.11 | 0.17 | 0.26 | 0.50 | 0.68 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 29.87 | 207.45 | 76.73 | 130.03 | 16.01 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 13.4% | 11.3% | 24.7% | 37.0% | 28.6% |
| ROE | 14.8% | 13.3% | 31.0% | 55.6% | 48.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €189k | €170k | €158k | €130k | €65k |
| Fixed assets | 21/28 | €4k | €13k | €42k | €48k | €22k |
| Intangible fixed assets | 21 | €300 | €2k | €3k | €5k | €5k |
| Tangible fixed assets | 22/27 | €4k | €11k | €14k | €18k | €2k |
| Financial fixed assets | 28 | €0 | €338 | €25k | €25k | €15k |
| Current assets | 29/58 | €185k | €157k | €116k | €82k | €43k |
| Amounts receivable within one year | 40/41 | €51k | €83k | €40k | €20k | €24k |
| Cash & bank | 54/58 | €134k | €56k | €58k | €44k | €17k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €189k | €170k | €158k | €130k | €65k |
| Equity | 10/15 | €170k | €145k | €126k | €87k | €38k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k | €4k |
| Reserves | 13 | €154k | €128k | €109k | €70k | €34k |
| Accumulated profits (losses) | 14 | €12k | €12k | €12k | €12k | €439 |
| Amounts payable | 17/49 | €19k | €25k | €32k | €44k | €26k |
| Amounts payable within one year | 42/48 | €19k | €25k | €32k | €44k | €26k |
| Trade debts payable within one year | 44 | €315 | €13k | €9k | €9k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €46k | €59k | €65k | €73k | €28k |
| Operating result | 9901 | €39k | €24k | €55k | €66k | €26k |
| Financial income | 75 | €3k | €3k | €1k | - | €8 |
| Financial charges | 65 | €1k | €155 | €831 | €544 | €2k |
| Result before taxes | 9903 | €41k | €27k | €55k | €66k | €24k |
| Income taxes | 67/77 | €16k | €8k | €17k | €18k | €6k |
| Net result for the period | 9904 | €25k | €19k | €39k | €48k | €18k |
| Result to be appropriated | 9905 | €25k | €19k | €39k | €48k | €18k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 05-02-2020 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21814P0441/00B000 | Brussels | 4.4 ha | 1 · 3.9 ha | 34.0 m · 6 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MFLUENZ |