MF DUPONT
MF DUPONT has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €17k and a net result of €-3k. Equity is shrinking by ~6.9% per year across the filed fiscal years. Its solvency ranks better than 39% of 501 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €17k |
| Net result | €-3k |
| Better than sector | 39% |
| Active | 11 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.8% | 47.0% | |
| Net result | €-3k | €6k | |
| Equity | €17k | €82k | |
| Gross operating margin | €7k | €47k | |
| Total assets | €48k | €234k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €6k | €7k | €22k | €20k |
| Net profit | €-3k | €-2k | €4k | €7k |
| Cash flow | €5k | €6k | €20k | €18k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | €1k | €740 |
| Dividends | - | - | - | - |
| Total assets | €48k | €60k | €64k | €72k |
| Equity | €17k | €20k | €22k | €18k |
| Debt | €31k | €40k | €42k | €54k |
| of which ≤ 1y | €27k | €31k | €29k | €31k |
| of which > 1y | €4k | €8k | €13k | €23k |
| Working capital | €8k | €10k | €8k | €-653 |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.31 | 1.30 | 1.27 | 0.98 |
| Quick ratio | 0.17 | 0.50 | 0.55 | 0.44 |
| Working capital ratio | 17.3% | 16.0% | 12.3% | -0.9% |
| Solvency | 35.8% | 33.2% | 34.3% | 25.6% |
| Debt / equity | 1.79 | 2.01 | 1.91 | 2.91 |
| Long-term debt ratio | 0.23 | 0.42 | 0.58 | 1.25 |
| Interest coverage | 12.44 | 11.71 | 29.54 | 23.61 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -5.2% | -3.8% | 5.7% | 9.7% |
| ROE | -14.5% | -11.4% | 16.7% | 37.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €48k | €60k | €64k | €72k |
| Fixed assets | 21/28 | €13k | €19k | €27k | €42k |
| Tangible fixed assets | 22/27 | €12k | €18k | €26k | €42k |
| Financial fixed assets | 28 | €500 | €500 | €500 | €500 |
| Current assets | 29/58 | €35k | €41k | €37k | €30k |
| Stocks & contracts in progress | 3 | €31k | €25k | €21k | €17k |
| Amounts receivable within one year | 40/41 | €308 | €10k | €9k | €8k |
| Cash & bank | 54/58 | €1k | €3k | €4k | €5k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €48k | €60k | €64k | €72k |
| Equity | 10/15 | €17k | €20k | €22k | €18k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €12k | €12k | €12k | €9k |
| Accumulated profits (losses) | 14 | €-1k | €1k | €3k | €3k |
| Amounts payable | 17/49 | €31k | €40k | €42k | €54k |
| Amounts payable after one year | 17 | €4k | €8k | €13k | €23k |
| Amounts payable within one year | 42/48 | €27k | €31k | €29k | €31k |
| Trade debts payable within one year | 44 | €6k | €11k | €8k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €7k | €7k | €22k | €21k |
| Operating result | 9901 | €-2k | €-2k | €6k | €8k |
| Financial income | 75 | €27 | €25 | €98 | €165 |
| Financial charges | 65 | €461 | €563 | €735 | €839 |
| Result before taxes | 9903 | €-3k | €-2k | €5k | €8k |
| Income taxes | 67/77 | - | - | €1k | €740 |
| Net result for the period | 9904 | €-3k | €-2k | €4k | €7k |
| Result to be appropriated | 9905 | €-3k | €-2k | €4k | €7k |
| NACE primary | Cutting, shaping and finishing of stone(23700) |
| Legal form | Private limited company(610) |
| Incorporation | 17-12-2014 |
| Status | Active |
| Postal code | 5650 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MF DUPONT |