MEYER HVAC
The computed 12-month bankruptcy probability of MEYER HVAC is 3.2% (moderate). The 2025 annual accounts show negative equity (€-36k) and a net result of €-26k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 7% of 26784 sector peers (fiscal year 2025). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-36k |
| Net result | €-26k |
| Better than sector | 7% |
| Active | 7 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -15.9% | 47.4% | |
| Net result | €-26k | €10k | |
| Equity | €-36k | €60k | |
| Gross operating margin | €-3k | €39k | |
| Total assets | €227k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | unclassified schema | unclassified schema | unclassified schema | unclassified schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-9k | €-14k | €-5k | €49k | €17k |
| Net profit | €-26k | €-31k | €-25k | €25k | €13k |
| Cash flow | €-9k | €-14k | €-6k | €40k | €14k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | €-559 | €-16 | €10k | €3k |
| Dividends | - | - | - | - | - |
| Total assets | €227k | €232k | €271k | €304k | €240k |
| Equity | €-36k | €-10k | €21k | €47k | €22k |
| Debt | €263k | €242k | €250k | €257k | €218k |
| of which ≤ 1y | €262k | €241k | €250k | €256k | €217k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-229k | €-205k | €-189k | €-164k | €-171k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.13 | 0.15 | 0.25 | 0.36 | 0.21 |
| Quick ratio | 0.10 | 0.12 | 0.22 | 0.33 | 0.21 |
| Working capital ratio | -100.7% | -88.3% | -69.5% | -53.9% | -71.4% |
| Solvency | -15.9% | -4.3% | 7.8% | 15.3% | 9.0% |
| Debt / equity | -7.29 | -24.33 | 11.75 | 5.53 | 10.05 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -62.04 | -27.73 | -18.87 | 100.58 | 142.82 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -11.5% | -13.5% | -9.3% | 8.2% | 5.3% |
| ROE | 72.5% | 313.8% | -118.4% | 53.4% | 58.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €227k | €232k | €271k | €304k | €240k |
| Fixed assets | 21/28 | €194k | €197k | €210k | €211k | €193k |
| Formation expenses | 20 | - | - | - | - | €157 |
| Tangible fixed assets | 22/27 | €194k | €197k | €210k | €211k | €193k |
| Current assets | 29/58 | €33k | €36k | €61k | €92k | €46k |
| Stocks & contracts in progress | 3 | €7k | €7k | €7k | €7k | - |
| Amounts receivable within one year | 40/41 | €20k | €25k | €31k | €63k | €16k |
| Cash & bank | 54/58 | €2k | €1k | €21k | €20k | €29k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €227k | €232k | €271k | €304k | €240k |
| Equity | 10/15 | €-36k | €-10k | €21k | €47k | €22k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €-42k | €-16k | €15k | €40k | €15k |
| Amounts payable | 17/49 | €263k | €242k | €250k | €257k | €218k |
| Amounts payable within one year | 42/48 | €262k | €241k | €250k | €256k | €217k |
| Trade debts payable within one year | 44 | €12k | - | €29k | €34k | €7k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-3k | €-9k | €-422 | €56k | €18k |
| Operating result | 9901 | €-26k | €-31k | €-25k | €34k | €16k |
| Financial income | 75 | €5 | €3 | €81 | €868 | €0 |
| Financial charges | 65 | €150 | €517 | €288 | €488 | €121 |
| Result before taxes | 9903 | €-26k | €-32k | €-25k | €34k | €16k |
| Income taxes | 67/77 | - | €-559 | €-16 | €10k | €3k |
| Net result for the period | 9904 | €-26k | €-31k | €-25k | €25k | €13k |
| Result to be appropriated | 9905 | €-26k | €-31k | €-25k | €25k | €13k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 30-04-2019 |
| Status | Active |
| Postal code | 4700 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
15-02-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Antoine RIJCKAERT",
"firm_city": null,
"firm_name": null,
"office_city": "Eupen",
"is_associated": false
},
"act_meta": {
"language": "de",
"pub_date": "2024-02-15",
"filing_date": "2024-02-13",
"act_kind_objet": "SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN), AENDERUNG RECHTSFORM, ENTLASSUNG, ERNENNUNG"
},
"decision": {
"body": "algemene_vergadering",
"date": "2023-12-29",
"unanimous": true
},
"agm_change": {
"new_schedule": "zweiten Freitag des Monats Juni um 18 Uhr",
"old_schedule": null,
"effective_from_year": null,
"rule_changes_summary": "Die Generalversammlung kann au\u00DFerordentlich einberufen werden, mit Ausnahme falls die Versammlung notariell beurkundet werden muss."
},
"detected_kind": "statutes_change",
"other_address": {
"action": "removed",
"purpose": "statutaire_zetel",
"address_new": null,
"address_old": "K\u00FCgelgasse 12",
"effective_date": null,
"effective_date_is_approximate": null
},
"mandate_renewal": {
"period_end": null,
"mandate_kind": "dagelijks_bestuur",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": null,
"person_or_entity_kbo": null,
"person_or_entity_name": "Olivier MEYER"
},
"subject_company": {
"kbo": "0725.921.175",
"name_full": "MEYER HVAC",
"legal_form": "GmbH"
},
"accounts_deposit": {
"filing_kind": null,
"fiscal_year_end": "2024-12-31",
"filing_reference": null
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"Ausfertigung des Protokolls der Generalversammlung"
],
"fiscal_year_change": {
"new_end_mm_dd": "31-12",
"old_end_mm_dd": "31-12",
"new_start_mm_dd": "01",
"old_start_mm_dd": "01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": {
"role": "Gesch\u00E4ftsf\u00FChrer",
"organ": "bestuursorgaan",
"person_name": "Olivier MEYER"
},
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameDE | MEYER HVAC |