MethodX
Annual accounts 2025
micro format, filed on 02-04-2026, 120 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €510,000. Estimated: probably between €360,000 and €750,000.
Balance sheet
balance sheet total €509,257 on 31-12-2025in euro
in euro
Position in the sector
57.8%
Higher than 47% of 620 companies in 2025.
2.54
Higher than 48% of 580 companies in 2025.
33.0%
Higher than 82% of 597 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
509,257 | 333,187 | 223,550 | 79,092 | |
21/28 |
38,402 | 45,561 | - | - | |
22/27 |
38,402 | 45,561 | - | - | |
24 |
38,402 | 45,561 | - | - | |
29/58 |
470,856 | 287,626 | 223,550 | 79,092 | |
40/41 |
109,105 | 80,383 | 43,312 | 8,246 | |
40 |
36,246 | 36,072 | 35,019 | - | |
41 |
72,859 | 44,311 | 8,293 | 8,246 | |
50/53 |
99,914 | 100,000 | 50,000 | - | |
54/58 |
255,086 | 101,368 | 130,237 | 70,846 | |
490/1 |
6,750 | 5,874 | - | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
509,257 | 333,187 | 223,550 | 79,092 | |
10/15 |
294,164 | 294,164 | 175,761 | 56,607 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | |
13 |
284,164 | 284,164 | 165,761 | 46,607 | |
133 |
284,164 | 284,164 | 165,761 | 46,607 | |
16 |
29,826 | 28,846 | 29,415 | - | |
160/5 |
29,826 | 28,846 | 29,415 | - | |
164/5 |
29,826 | 28,846 | 29,415 | - | |
17/49 |
185,267 | 10,176 | 18,373 | 22,485 | |
42/48 |
185,267 | 10,176 | 18,089 | 22,485 | |
43 |
2,503 | - | - | - | |
430/8 |
2,503 | - | - | - | |
44 |
352 | 0 | 4,795 | - | |
440/4 |
352 | 0 | 4,795 | - | |
45 |
39,590 | 10,176 | 9,552 | 22,485 | |
450/3 |
39,590 | 10,176 | 9,552 | 22,485 | |
47/48 |
142,822 | - | 3,743 | - | |
492/3 |
- | - | 284 | - | |
| Income statement | |||||
9900 |
255,617 | 204,422 | 212,536 | 64,918 | |
630 |
10,813 | 4,870 | - | - | |
635/8 |
980 | -569 | 29,415 | - | |
640/8 |
197 | 138 | - | - | |
9901 |
243,628 | 199,983 | 183,121 | 64,918 | |
75/76B |
8,109 | 3,185 | - | - | |
75 |
8,109 | 3,185 | - | - | |
65/66B |
31,636 | 34,822 | 3,860 | 175 | |
65 |
31,636 | 34,822 | 3,860 | 113 | |
66B |
- | - | - | 62 | |
9903 |
220,100 | 168,346 | 179,261 | 64,743 | |
67/77 |
52,074 | 49,943 | 60,107 | 18,136 | |
9904 |
168,026 | 118,403 | 119,154 | 46,607 | |
9905 |
168,026 | 118,403 | 119,154 | 46,607 | |
| Appropriation of the result | |||||
9906 |
168,026 | 118,403 | 119,154 | 46,607 | |
691/2 |
- | 118,403 | 119,154 | 46,607 | |
6921 |
- | 118,403 | 119,154 | 46,607 | |
694/7 |
168,026 | - | - | - | |
694 |
168,026 | - | - | - | |
| Document | |||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 254,441 | 204,853 | - | - | ||
| 178,839 | 123,273 | - | - | ||
| 3,653 | 50,431 | - | - | ||
| 153,718 | -28,869 | 59,391 | - | ||
| 285,589 | 277,449 | 205,460 | 56,607 | ||
| 57.8% | 88.3% | 78.6% | 71.6% | ||
| 2.54 | 28.26 | 12.36 | 3.52 | ||
| 0.63 | 0.03 | 0.10 | 0.40 | ||
| 57.1% | 40.3% | 67.8% | 82.3% | ||
| 33.0% | 35.5% | 53.3% | 58.9% | ||
| 8.04 | 5.88 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €3,653 | €50,431 | - | - |
| €10,813 | €4,870 | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MethodX
The operating result for 2025 is 22% higher than in 2024 and the highest since 2022. It is the third rise in a row.
Debt's share of the balance-sheet total rises from 3.1% to 36.4%. Debt is higher.