METAMORPH'HOUSE
METAMORPH'HOUSE has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-30k) and a net result of €-43k. Equity is shrinking by ~38.7% per year across the filed fiscal years. Its solvency ranks better than 7% of 26784 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €-30k |
| Net result | €-43k |
| Better than sector | 7% |
| Active | 17 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -13.2% | 47.4% | |
| Net result | €-43k | €10k | |
| Equity | €-30k | €60k | |
| Gross operating margin | €293k | €39k | |
| Staff costs | €307k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | full schema |
| Revenue | - | €737k | €927k | €926k | - |
| EBITDA | €-16k | €-33k | €21k | €23k | €35k |
| Net profit | €-43k | €-51k | €2k | €3k | €52k |
| Cash flow | €-25k | €-36k | €14k | €18k | €59k |
| Staff costs | €307k | €380k | €422k | €420k | - |
| Income taxes | €370 | €-122 | €6k | €4k | €6k |
| Dividends | - | - | - | €4k | €10k |
| Total assets | €231k | €233k | €284k | €252k | €311k |
| Equity | €-30k | €12k | €64k | €61k | €62k |
| Debt | €261k | €221k | €220k | €191k | €249k |
| of which ≤ 1y | €191k | €221k | €220k | €191k | €249k |
| of which > 1y | €70k | - | - | - | - |
| Working capital | €-15k | €-59k | €12k | €13k | €-5k |
| Employees (FTE) | - | - | - | - | 8.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.92 | 0.73 | 1.05 | 1.07 | 0.98 |
| Quick ratio | 0.86 | 0.66 | 0.94 | 1.01 | 0.91 |
| Working capital ratio | -6.6% | -25.3% | 4.1% | 5.0% | -1.5% |
| Solvency | -13.2% | 5.3% | 22.4% | 24.3% | 19.8% |
| Debt / equity | -8.60 | 17.89 | 3.46 | 3.12 | - |
| Long-term debt ratio | -2.31 | - | - | - | - |
| Interest coverage | -1.97 | -9.00 | 19.43 | 17.93 | - |
| Gross margin | - | 47.3% | 47.9% | 48.0% | - |
| Net margin | - | -7.0% | 0.3% | 0.4% | - |
| ROA | -18.5% | -22.0% | 0.8% | 1.3% | 16.8% |
| ROE | 140.7% | -415.1% | 3.7% | 5.4% | 85.1% |
| EBITDA margin | - | -4.5% | 2.3% | 2.5% | - |
| Days sales outstanding | - | 67d | 69d | 63d | - |
| Days payable outstanding | - | 100d | 119d | 63d | - |
| Inventory turnover | - | 23.75 | 18.81 | 41.82 | - |
| Days inventory (DSI) | - | 15d | 19d | 9d | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €231k | €233k | €284k | €252k | €311k |
| Fixed assets | 21/28 | €55k | €71k | €52k | €49k | €66k |
| Tangible fixed assets | 22/27 | €37k | €53k | €34k | €40k | €55k |
| Financial fixed assets | 28 | €18k | €18k | €18k | €9k | €12k |
| Current assets | 29/58 | €176k | €162k | €232k | €204k | €245k |
| Stocks & contracts in progress | 3 | €12k | €16k | €26k | €12k | €17k |
| Amounts receivable within one year | 40/41 | €153k | €143k | €194k | €162k | €195k |
| Investments | 50/53 | - | €5 | €4 | - | €13k |
| Cash & bank | 54/58 | €9k | €1k | €9k | €30k | €20k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €231k | €233k | €284k | €252k | €311k |
| Equity | 10/15 | €-30k | €12k | €64k | €61k | €62k |
| Contributions / capital | 10/11 | €17k | €17k | €17k | €17k | - |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-49k | €-7k | €45k | €42k | €42k |
| Amounts payable | 17/49 | €261k | €221k | €220k | €191k | €249k |
| Amounts payable after one year | 17 | €70k | - | - | - | - |
| Amounts payable within one year | 42/48 | €191k | €221k | €220k | €191k | €249k |
| Trade debts payable within one year | 44 | €113k | €106k | €157k | €84k | €128k |
| Income statement | ||||||
| Turnover | 70 | - | €737k | €927k | €926k | - |
| Gross operating margin | 9900 | €293k | €348k | €444k | €445k | €402k |
| Operating result | 9901 | €-34k | €-48k | €9k | €9k | €29k |
| Financial income | 75 | - | €126 | €6 | €18 | €442 |
| Financial charges | 65 | €8k | €4k | €1k | €1k | €2k |
| Result before taxes | 9903 | €-42k | €-51k | €8k | €7k | €27k |
| Income taxes | 67/77 | €370 | €-122 | €6k | €4k | €6k |
| Net result for the period | 9904 | €-43k | €-51k | €2k | €3k | €21k |
| Result to be appropriated | 9905 | €-43k | €-51k | €2k | €3k | €21k |
| NACE primary | Joinery installation(43320) |
| Legal form | Private limited company(610) |
| Incorporation | 19-02-2009 |
| Status | Active |
| Postal code | 7012 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 53043B1112/00F011indicative | Wallonia | 210 m² | 1 · 80 m² | 12.0 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | METAMORPH'HOUSE |