MERLIN

Year closed	Due by	Filed	Variance	Reference
31-12-2025	31-07-2026	nothing on record	not filed	-
31-12-2024	31-07-2025	28-08-2025	28 d late	2025-00417553
31-12-2023	31-07-2024	26-08-2024	26 d late	2024-00368878
31-12-2022	31-07-2023	25-07-2023	6 d early	2023-00266326

Metric	This company	Sector median	Position in the sector
Solvency	65.1%	31.2%	better than 83% of 255 sector peers
Net result	€14k	€9k	better than 63% of 255 sector peers
Equity	€61k	€22k	better than 82% of 255 sector peers
Gross operating margin	€124k	€39k	better than 77% of 254 sector peers
Staff costs	€96k	€68k	higher than 63% of 140 sector peers

Line item	Code	2024
Balance sheet, Assets
TOTAL ASSETS	20/58	€94k
Fixed assets	21/28	€11k
Intangible fixed assets	21	€73
Tangible fixed assets	22/27	€6k
Financial fixed assets	28	€5k
Current assets	29/58	€82k
Amounts receivable within one year	40/41	€67k
Cash & bank	54/58	€13k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES	10/49	€94k
Equity	10/15	€61k
Contributions / capital	10/11	€2k
Reserves	13	€5k
Accumulated profits (losses)	14	€54k
Amounts payable	17/49	€33k
Amounts payable within one year	42/48	€33k
Trade debts payable within one year	44	€7k
Income statement
Gross operating margin	9900	€124k
Operating result	9901	€22k
Financial income	75	€5
Financial charges	65	€1k
Result before taxes	9903	€21k
Income taxes	67/77	€7k
Net result for the period	9904	€14k
Result to be appropriated	9905	€14k

Summary